| Revenue | SEK 6,2M | +3% |
| EBITDA | SEK 1M | +1052% |
| Net profit | SEK 390K | +416% |
| Total assets | SEK 2,8M | +26% |
| Equity | SEK 1,4M | +38% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 2 540 | 3 444 | 4 197 | 4 886 | 5 207 | 6 005 | 6 203 |
| Staff expenses | — | — | — | — | — | — | −1 253 | −1 511 | — |
| EBITDA | −590 | −48 | 1 013 | 595 | 338 | 619 | 986 | −109 | 1 034 |
| Depreciation & amort. | −99 | −266 | −376 | −411 | −529 | −465 | −337 | −229 | −315 |
| EBIT | −689 | −314 | 637 | 184 | −191 | 154 | 648 | −337 | 719 |
| Net financials | −12 | −33 | −29 | −30 | 222 | −54 | −23 | 3 | 4 |
| Profit before tax | −701 | −347 | 607 | 154 | 31 | 101 | 414 | −123 | 504 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −83 | — | −114 |
| Net profit | −701 | −347 | 607 | 154 | 31 | 101 | 331 | −123 | 390 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 838 | 1 447 | 2 119 | 2 383 | 2 288 | 1 969 | 2 262 | 2 245 | 2 830 |
| Equity | 55 | 108 | 714 | 868 | 900 | 1 001 | 1 136 | 1 012 | 1 402 |
| Long-term debt | 750 | 750 | 871 | 663 | 507 | 272 | 166 | 98 | 86 |
| Short-term debt | 33 | 589 | 534 | 852 | 881 | 697 | 749 | 1 135 | 1 123 |
| Total debt | 783 | 1 339 | 1 405 | 1 515 | 1 388 | 969 | 915 | 1 233 | 1 209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Chief Auditor | Chief Auditor | 2020 | — | — |
AJ Audit | Audit | 2022 | — | — |
CI Chief Auditor | Chief Auditor | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
cDoc Asset Management AB | Company | 54.0% | 54.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Olof Westberg | Chief Auditor | 0 companies |
| Alf Jörgen Hägglund | Audit | 0 companies |
| Carina Iréne Nordblad | Chief Auditor | 0 companies |
| Ulf Gunnar Christer Palmqvist | Chairman | 0 companies |
| Olof Fredrik Norrlöw | Board of Directors | 0 companies |
| Mårten Carl-Uno Olsson | Board of Directors | 0 companies |
| Kent-Arne Sahlgren | Board of Directors | 0 companies |
| Per Ivar Sollied | Board of Directors | 0 companies |