| Revenue | SEK 19,1M | +14% |
| EBITDA | SEK 1,2M | +953% |
| Net profit | SEK 914K | +2512% |
| Total assets | SEK 4,3M | +2% |
| Equity | SEK 1,1M | +535% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 11 250 | 19 256 | 17 825 | 20 700 | 21 462 | 14 960 | 16 709 | 19 127 |
| Staff expenses | — | — | — | — | — | — | — | −3 579 | −2 238 | −2 991 | −2 533 |
| EBITDA | −705 | −92 | 1 574 | −1 303 | 979 | 1 002 | 770 | 679 | 131 | 116 | 1 227 |
| Depreciation & amort. | −39 | −176 | −180 | −225 | −209 | −174 | −83 | −137 | −113 | −128 | −106 |
| EBIT | −744 | −268 | 1 394 | −1 528 | 770 | 828 | 687 | 542 | 18 | −11 | 1 121 |
| Net financials | −9 | −35 | −15 | −1 | −2 | — | — | 7 | 55 | 72 | 44 |
| Profit before tax | −753 | −302 | 1 271 | −1 529 | 875 | 743 | 773 | 549 | 73 | 61 | 1 165 |
| Tax | −0 | −0 | −71 | −0 | −0 | −55 | −171 | −114 | −22 | −26 | −252 |
| Net profit | −753 | −302 | 1 200 | −1 529 | 875 | 688 | 602 | 435 | 50 | 35 | 914 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 116 | 2 850 | 4 041 | 2 441 | 5 131 | 6 164 | 6 855 | 5 280 | 3 368 | 4 169 | 4 269 |
| Equity | 47 | −255 | 946 | −783 | 92 | 779 | 831 | 485 | 536 | 171 | 1 084 |
| Long-term debt | 400 | 226 | 0 | 0 | 0 | 0 | 0 | — | — | — | — |
| Short-term debt | 1 669 | 2 879 | 2 988 | 3 117 | 5 039 | 5 299 | 6 025 | 4 795 | 2 832 | 3 998 | 3 184 |
| Total debt | 2 069 | 3 105 | 2 988 | 3 117 | 5 039 | 5 299 | 6 025 | 4 795 | 2 832 | 3 998 | 3 184 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Audit | Audit | 2024 | — | — |
Pv Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDRAXIA AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Nikola Pljevaljcic | Audit | 0 companies |
| Peter van Lienden | Audit | 0 companies |
| Karin Annette Bosell | Deputy Board Member | 0 companies |
| Mats Aron Klyvare | Board of Directors | 0 companies |