| Revenue | SEK 2,3M | +24% |
| EBITDA | SEK 929K | +110% |
| Net profit | SEK 227K | +523% |
| Total assets | SEK 5M | +4% |
| Equity | SEK 320K | +245% |
| Employees | 1 | — |
| Item | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 990 | 324 | 1 429 | 1 839 | 2 281 |
| Staff expenses | — | — | −163 | −472 | −424 |
| EBITDA | 623 | 212 | 285 | 442 | 929 |
| Depreciation & amort. | −292 | −68 | −188 | −274 | −276 |
| EBIT | 331 | 144 | 97 | 167 | 653 |
| Net financials | −165 | −57 | −156 | −221 | −250 |
| Profit before tax | 5 | 87 | −59 | −54 | 262 |
| Tax | −0 | −0 | — | — | −35 |
| Net profit | 5 | 87 | −59 | −54 | 227 |
| Item | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 398 | 4 334 | 4 631 | 4 767 | 4 964 |
| Equity | 118 | 205 | 146 | 93 | 320 |
| Long-term debt | 3 125 | 3 125 | 3 432 | 3 967 | 3 985 |
| Short-term debt | 1 155 | 1 005 | 1 053 | 707 | 660 |
| Total debt | 4 280 | 4 130 | 4 485 | 4 674 | 4 645 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CW Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (3) | ||
JO Audit | Audit | 2022 – 2023 |
| Audit | 2022 – 2024 | |
AM Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Deputy Board Member | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Olof Tilander | Audit | 0 companies |
| Carl-Leo Wilhelm Ekblad | Chief Executive Officer | 0 companies |
| Anna Margareta Elisabet Kleberg | Audit | 0 companies |
| Agneta Maria Karlsson | Chief Executive Officer | 0 companies |
| Peter Nikolaus Karlsson | Deputy Board Member | 0 companies |
| Lisbet Ingegerd Stenhammar | Deputy Board Member | 0 companies |
| Anders Carl Petter Ekblad | Board of Directors | 0 companies |