| Revenue | SEK 10,8M | -6% |
| EBITDA | SEK 31K | -95% |
| Net profit | SEK -118K | -129% |
| Total assets | SEK 3,3M | +7% |
| Equity | SEK 51K | -97% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 4 063 | 7 949 | 6 954 | 4 934 | 9 966 | 10 669 | 11 510 | 10 826 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −589 | −573 | 46 | 1 041 | 805 | 245 | 485 | 328 | 674 | 31 |
| Depreciation & amort. | −92 | −184 | −374 | −378 | −383 | −343 | −267 | −108 | −121 | −116 |
| EBIT | −681 | −757 | −328 | 663 | 422 | −98 | 218 | 220 | 553 | −85 |
| Net financials | −60 | −18 | −12 | −13 | −14 | — | −3 | −4 | −4 | −5 |
| Profit before tax | −741 | −775 | −340 | 650 | 407 | −98 | 216 | 216 | 550 | −90 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −34 | −149 | −28 |
| Net profit | −741 | −775 | −340 | 650 | 407 | −98 | 216 | 182 | 401 | −118 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 375 | 2 511 | 2 292 | 2 717 | 4 150 | 3 377 | 3 007 | 3 772 | 3 133 | 3 348 |
| Equity | 61 | 86 | 146 | 796 | 1 204 | 1 105 | 1 321 | 1 504 | 1 904 | 51 |
| Long-term debt | 1 123 | 2 197 | 1 816 | 1 048 | 2 216 | 1 595 | 0 | 0 | 0 | 0 |
| Short-term debt | 191 | 228 | 329 | 873 | 730 | 677 | 1 685 | 2 269 | 1 229 | 3 297 |
| Total debt | 1 314 | 2 425 | 2 145 | 1 921 | 2 946 | 2 272 | 1 685 | 2 269 | 1 229 | 3 297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Audit | Audit | 2022 | — | — |
GB Audit | Audit | 2025 | — | — |
BL | Audit | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEVCEM AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Kenneth Makal | Audit | 0 companies |
| Gabriel Behaye | Audit | 0 companies |
| Bo Lennart Samuelsson | Audit | 0 companies |
| Cem Mevlut Mermer | Deputy Board Member | 0 companies |
| Nevzat Mermer | Board of Directors | 0 companies |