| Revenue | SEK 18,5M | -11% |
| EBITDA | SEK 664K | +74% |
| Net profit | SEK 146K | +17658% |
| Total assets | SEK 7,1M | +30% |
| Equity | SEK 1,9M | +8% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 8 122 | 9 194 | 9 363 | 14 406 | 17 587 | 20 234 | 20 764 | 18 543 |
| Staff expenses | — | — | — | — | — | — | — | −2 653 | −2 984 | −3 102 |
| EBITDA | 255 | 85 | 372 | 29 | 290 | 412 | 919 | 650 | 383 | 664 |
| Depreciation & amort. | −35 | −23 | −12 | −0 | −0 | −0 | −0 | — | — | −0 |
| EBIT | 220 | 62 | 360 | 29 | 290 | 412 | 919 | 650 | 383 | 664 |
| Net financials | −9 | −8 | −8 | −2 | −2 | −1 | −1 | 37 | 32 | 31 |
| Profit before tax | 152 | 54 | 263 | 177 | 288 | 411 | 918 | 687 | 9 | 190 |
| Tax | −40 | −17 | −60 | −50 | −64 | −90 | −191 | −144 | −8 | −44 |
| Net profit | 112 | 37 | 203 | 127 | 224 | 321 | 727 | 543 | 1 | 146 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 412 | 1 883 | 2 538 | 1 855 | 2 711 | 3 505 | 6 620 | 4 614 | 5 461 | 7 119 |
| Equity | 162 | 199 | 402 | 528 | 727 | 873 | 1 600 | 1 743 | 1 743 | 1 889 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 533 |
| Short-term debt | 1 190 | 1 624 | 1 987 | 1 327 | 1 984 | 2 632 | 5 020 | 2 871 | 3 717 | 4 518 |
| Total debt | 1 190 | 1 624 | 1 987 | 1 327 | 1 984 | 2 632 | 5 020 | 2 871 | 3 717 | 5 051 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Audit | Audit | 2022 | — | — |
DS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CE Chief Auditor | Chief Auditor | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ewok Holding AB | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Mattias Celind | Audit | 0 companies |
| Daniel Svante Erik Hultengren | Chief Executive Officer | 0 companies |
| Craig Eucario Stephenson | Chief Auditor | 0 companies |
| Niklas Svante Johan Hultengren | Deputy Board Member | 0 companies |