| Revenue | SEK 4,7M | +18% |
| EBITDA | SEK 3,2M | +168% |
| Net profit | SEK -3,7M | +10% |
| Total assets | SEK 94,9M | +1% |
| Equity | SEK 861K | +1622% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2 033 | 0 | 2 800 | 2 772 | 3 325 | 3 637 | 3 992 | 4 727 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 945 | 348 | — | 1 039 | 1 754 | 2 038 | 1 330 | 1 212 | 3 244 |
| Depreciation & amort. | −1 830 | −1 091 | −0 | −1 167 | −1 167 | −1 192 | −1 142 | −1 137 | −1 091 |
| EBIT | 115 | −743 | 0 | −128 | 587 | 846 | 188 | 75 | 2 153 |
| Net financials | −1 622 | −770 | — | −1 082 | −1 454 | −1 261 | −1 824 | −3 723 | −4 115 |
| Profit before tax | 247 | 171 | 0 | 166 | −605 | −604 | −891 | −4 098 | −3 578 |
| Tax | −247 | −171 | −0 | −166 | −0 | −0 | −0 | −0 | −122 |
| Net profit | 0 | 0 | 0 | 0 | −605 | −604 | −891 | −4 098 | −3 700 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 616 | 99 552 | 99 177 | 97 855 | 96 432 | 95 856 | 95 100 | 93 752 | 94 916 |
| Equity | 50 | 50 | 50 | 50 | 215 | 50 | 50 | 50 | 861 |
| Long-term debt | 33 425 | 45 000 | 69 063 | 78 313 | 79 133 | 78 078 | 77 083 | 65 250 | 0 |
| Short-term debt | 67 141 | 54 502 | 30 064 | 19 492 | 17 084 | 17 728 | 17 967 | 28 452 | 93 858 |
| Total debt | 100 566 | 99 502 | 99 127 | 97 805 | 96 217 | 95 806 | 95 050 | 93 702 | 93 858 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Chief Auditor | Chief Auditor | 2022 | — | — |
ML Audit | Audit | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Deputy Board Member | 2026 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skälsö AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Ivar Thorling | Chief Auditor | 0 companies |
| Malin Lanneborn | Audit | 0 companies |
| Anders Göran Mossberg | Deputy Board Member | 0 companies |
| Erik Johan Wikström | Board of Directors | 0 companies |
| Annika Margareta Stadell Lindkvist | Deputy Board Member | 0 companies |
| Kjell Arne Joachim Kuylenstierna | Board of Directors | 0 companies |