| Revenue | SEK 7,8M | +10% |
| EBITDA | SEK 5,3M | +15% |
| Net profit | SEK 125K | +144% |
| Total assets | SEK 51,2M | +16% |
| Equity | SEK 166K | +298% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 7 039 | 6 695 | 6 676 | 6 602 | 6 648 | 7 096 | 7 833 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −1 | 453 | 3 324 | 4 598 | 3 753 | 4 347 | 3 956 | 3 640 | 4 581 | 5 251 |
| Depreciation & amort. | −0 | −346 | −1 405 | −1 424 | −1 444 | −1 462 | −1 462 | −1 491 | −1 508 | −1 561 |
| EBIT | −1 | 107 | 1 919 | 3 174 | 2 309 | 2 885 | 2 494 | 2 148 | 3 073 | 3 691 |
| Net financials | — | −140 | −308 | −637 | −460 | −114 | −292 | −777 | −1 838 | −2 234 |
| Profit before tax | −1 | −4 | −1 | 5 | 0 | 88 | 102 | 221 | −226 | 157 |
| Tax | −0 | −0 | −0 | −0 | −0 | −85 | −52 | — | −56 | −32 |
| Net profit | −1 | −4 | −1 | 5 | 0 | 3 | 50 | 221 | −282 | 125 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 321 | 43 524 | 42 474 | 44 991 | 54 473 | 51 081 | 50 850 | 43 298 | 44 274 | 51 243 |
| Equity | 49 | 46 | 45 | 50 | 50 | 52 | 103 | 324 | 42 | 166 |
| Long-term debt | 244 | 40 833 | 40 921 | 43 010 | 10 521 | 8 084 | 8 584 | 0 | 39 867 | 42 945 |
| Short-term debt | 28 | 2 645 | 1 508 | 1 931 | 43 902 | 42 944 | 42 163 | 41 823 | 1 864 | 1 831 |
| Total debt | 272 | 43 478 | 42 429 | 44 941 | 54 423 | 51 028 | 50 747 | 41 823 | 41 731 | 44 776 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Auditor Substitute | Auditor Substitute | 2022 | — | — |
IP Chief Auditor | Chief Auditor | 2025 | — | — |
BG Chief Auditor | Chief Auditor | 2022 | — | — |
AL Chief Auditor | Chief Auditor | 2024 | — | — |
MK External Signatory | External Signatory | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Forshem 3 AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Nils Rune Holmqvist | Auditor Substitute | 0 companies |
| Inger Petra Christina Weiler | Chief Auditor | 0 companies |
| Bengt Gottfrid Kron | Chief Auditor | 0 companies |
| Anders Lennart Karlsson | Chief Auditor | 0 companies |
| Martin Klaesson | External Signatory | 0 companies |
| Karl Gunnar Andreas Gustafsson | Chairman | 0 companies |
| Per Alexanderson | Chairman | 0 companies |
| Nils Erik Thorsten Hemberg | Board of Directors | 0 companies |
| Per Mattias Larsson | Board of Directors | 0 companies |
| Anette Eleonore Hemberg | Deputy Board Member | 0 companies |
| Sven Robert Elovson | Deputy Board Member | 0 companies |