| Revenue | SEK 9,5M | +2% |
| EBITDA | SEK 112K | -92% |
| Net profit | SEK 7K | -99% |
| Total assets | SEK 5,6M | -4% |
| Equity | SEK 2,5M | +0% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 5 562 | 6 520 | 7 185 | 6 097 | 8 138 | 8 753 | 9 311 | 9 452 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 694 | 427 | 834 | 869 | 699 | 1 045 | 1 178 | 1 332 | 112 |
| Depreciation & amort. | −285 | −224 | −224 | −230 | −159 | −62 | −87 | −84 | −76 |
| EBIT | 409 | 203 | 610 | 639 | 540 | 983 | 1 091 | 1 248 | 36 |
| Net financials | −42 | −21 | −10 | −7 | −2 | −5 | −8 | −10 | −15 |
| Profit before tax | 367 | 182 | 599 | 472 | 401 | 729 | 808 | 921 | 21 |
| Tax | −83 | −41 | −133 | −101 | −96 | −142 | −170 | −196 | −14 |
| Net profit | 284 | 141 | 466 | 371 | 305 | 587 | 638 | 725 | 7 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 059 | 1 839 | 2 149 | 2 553 | 2 644 | 4 094 | 4 792 | 5 784 | 5 579 |
| Equity | 334 | 475 | 792 | 1 163 | 1 217 | 1 605 | 1 743 | 2 468 | 2 475 |
| Long-term debt | 627 | 118 | 0 | 0 | 116 | 397 | 766 | 737 | 686 |
| Short-term debt | 1 098 | 1 246 | 1 358 | 1 230 | 1 014 | 1 546 | 1 461 | 1 441 | 1 280 |
| Total debt | 1 725 | 1 364 | 1 358 | 1 230 | 1 130 | 1 943 | 2 227 | 2 178 | 1 966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Audit | Audit | 2026 | — | — |
AK | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oac Tibro Holding AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ado Korda | Audit | 0 companies |
| Anders Kenneth Larsson | Audit | 0 companies |
| Anna-Kajsa Lagerin | Board of Directors | 0 companies |
| Jan-Fredric David Hallerhed | Deputy Board Member | 0 companies |