| Revenue | SEK 5,5M | +17% |
| EBITDA | SEK 1,3M | +471% |
| Net profit | SEK 14,3M | +786% |
| Total assets | SEK 86,1M | -16% |
| Equity | SEK 16M | +810% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 13 897 | 16 010 | 13 440 | 14 901 | 10 590 | 4 714 | 5 536 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −29 | −10 412 | −4 261 | 5 709 | 8 751 | 5 413 | 6 440 | 3 766 | 231 | 1 318 |
| Depreciation & amort. | −0 | −1 839 | −2 875 | −2 326 | −2 326 | −1 550 | −1 550 | −1 550 | −0 | −0 |
| EBIT | −29 | −12 251 | −7 136 | 3 383 | 6 425 | 3 863 | 4 890 | 2 216 | 231 | 1 318 |
| Net financials | — | 4 | −31 895 | −24 663 | −25 644 | −16 853 | −11 772 | −16 259 | 1 656 | 7 930 |
| Profit before tax | −29 | −12 247 | −28 617 | −19 333 | −19 218 | 310 | 1 118 | 1 957 | 1 887 | 14 266 |
| Tax | −0 | −0 | −270 | −409 | −243 | −0 | −1 879 | −2 595 | −276 | −0 |
| Net profit | −29 | −12 247 | −28 887 | −19 742 | −19 461 | 310 | −761 | −638 | 1 611 | 14 266 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 459 | 29 964 | 206 959 | 186 996 | 165 551 | 164 718 | 106 213 | 107 016 | 102 045 | 86 093 |
| Equity | 21 | 29 087 | 200 | 458 | 997 | 1 550 | 789 | 151 | 1 761 | 16 027 |
| Long-term debt | 0 | 0 | 200 000 | 180 000 | 160 000 | 160 000 | 100 000 | 100 000 | 95 000 | 0 |
| Short-term debt | 4 438 | 877 | 5 729 | 6 538 | 4 554 | 3 168 | 5 424 | 6 865 | 5 284 | 70 066 |
| Total debt | 4 438 | 877 | 205 729 | 186 538 | 164 554 | 163 168 | 105 424 | 106 865 | 100 284 | 70 066 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spendrup Invest AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Gabriella Hermansson | Chief Auditor | 0 companies |
| Bror Johan Ingemar Boman | Board of Directors | 0 companies |
| Kjell Bertil Erik Nordström | Deputy Board Member | 0 companies |