| Revenue | SEK 5,8M | +6% |
| EBITDA | SEK 2,9M | +6% |
| Net profit | SEK -862K | -262% |
| Total assets | SEK 53,2M | +13% |
| Equity | SEK 333K | -72% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 3 743 | 3 849 | 3 849 | 4 032 | 4 032 | 4 032 | 5 483 | 5 825 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 916 | 1 763 | 1 865 | 1 886 | 1 918 | 2 009 | 2 014 | 2 014 | 2 738 | 2 910 |
| Depreciation & amort. | −105 | −81 | −70 | −70 | −70 | −20 | −20 | −20 | −20 | −24 |
| EBIT | 811 | 1 682 | 1 795 | 1 816 | 1 848 | 1 989 | 1 994 | 1 994 | 2 718 | 2 885 |
| Net financials | — | — | — | — | — | — | — | −1 068 | −3 228 | −3 333 |
| Profit before tax | −4 | 0 | 0 | 0 | 4 | 433 | 77 | 426 | 1 165 | −448 |
| Tax | −0 | −0 | −0 | −0 | −1 | −93 | −16 | −214 | −632 | −415 |
| Net profit | −4 | 0 | 0 | 0 | 3 | 340 | 61 | 212 | 533 | −862 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 949 | 48 105 | 48 416 | 44 445 | 44 375 | 44 550 | 45 156 | 44 316 | 46 851 | 53 164 |
| Equity | 46 | 46 | 46 | 46 | 50 | 389 | 450 | 662 | 1 195 | 333 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 35 954 | 35 954 | 30 097 | 30 097 | 30 097 |
| Short-term debt | 45 903 | 48 059 | 48 370 | 44 399 | 44 325 | 8 207 | 8 752 | 13 558 | 15 559 | 22 734 |
| Total debt | 45 903 | 48 059 | 48 370 | 44 399 | 44 325 | 44 161 | 44 706 | 43 655 | 45 656 | 52 831 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
First Camp Sverige AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Therése Mathilda Utengen | Chief Auditor | 0 companies |
| Hans Göran Meijer | Board of Directors | 0 companies |
| Karl Johan Söör | Chairman | 0 companies |
| Ola Johan Michael Bååth | Board of Directors | 0 companies |