| Revenue | SEK 5,1M | +472% |
| EBITDA | SEK 3,3M | +1415% |
| Net profit | SEK -1,4M | +95% |
| Total assets | SEK 96,2M | -2% |
| Equity | SEK 29,2M | -5% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | 0 | 0 | 0 | 235 | 892 | 5 102 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −19 |
| EBITDA | — | — | −8 | −37 | −30 | −39 | −159 | −515 | 221 | 3 349 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −24 864 | −1 545 |
| EBIT | 0 | 0 | −8 | −37 | −30 | −39 | −159 | −515 | −24 643 | 1 804 |
| Net financials | — | — | — | −119 | −119 | −260 | — | — | −2 022 | −3 215 |
| Profit before tax | 0 | 0 | −8 | 7 | −120 | −300 | −159 | 0 | −26 315 | −1 412 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — |
| Net profit | 0 | 0 | −8 | 7 | −120 | −300 | −159 | 0 | −26 315 | −1 412 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 3 452 | 3 452 | 3 584 | 7 006 | 9 173 | 61 100 | 129 548 | 97 688 | 96 207 |
| Equity | 50 | 50 | 42 | 50 | 60 | 60 | 51 | 51 | 30 649 | 29 237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 40 186 | 82 305 | 65 000 | 65 700 |
| Short-term debt | 0 | 3 402 | 3 410 | 3 534 | 6 946 | 9 113 | 20 863 | 47 192 | 2 039 | 1 271 |
| Total debt | — | 3 402 | 3 410 | 3 534 | 6 946 | 9 113 | 61 049 | 129 497 | 67 039 | 66 971 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PO Chief Auditor | Chief Auditor | 2021 | — | — |
JD Chief Auditor | Chief Auditor | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brandtab AB | Company | 57.0% | 57.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Olof Cederblad | Chief Auditor | 0 companies |
| John David Bertil Olow | Chief Auditor | 0 companies |
| Frode svenskerud Hagen | Deputy Board Member | 0 companies |
| Ulf Anders Stellan Lyddby | Chairman | 0 companies |
| Dennis Thomas Brandt | Board of Directors | 0 companies |
| Bo Göran Green | Board of Directors | 0 companies |
| Fredrik Schlasberg | Chairman | 0 companies |