Riskpilot← Back to searchSign inGet full accessSAMSOURCE AB
ABActiveOrg 5590225883Vetekornsgatan 3 BSocial work activities without accommodation for older persons or persons with disabilities · NACE 8810Est. 201520 employees
Revenue 2024
SEK 13,3M
+19% vs 2023
EBITDA margin
5.9%
+48% vs 2023
Equity ratio
37.8%
Financial strength
Net profit 2024
SEK 550K
+134% vs 2023
| Revenue | SEK 13,3M | +19% |
| EBITDA | SEK 783K | +48% |
| Net profit | SEK 550K | +134% |
| Total assets | SEK 4M | +44% |
| Equity | SEK 1,5M | +20% |
| Employees | 20 | — |
Legal name
SAMSOURCE AB
Org number
5590225883
Legal form
Aktiebolag
NACE code
8810 · Social work activities without accommodation for older persons or persons with disabilities
Founded
12 augusti 2015
Share capital
SEK 50 000
Employees
20 (FTE)
VAT registered
No
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Firman tecknas av styrelsen Dessutom har verkställande direktören rätt att teckna firman beträffande löpande förvaltningsåtgärder
Company purpose
Företaget erbjuder tjänster inom hemtjänst och assistans för äldre och funktionshindrade personer, samt handla med fastigheter och värdepapper.
Address
Vetekornsgatan 3 B
Email
ariodivino@gmail.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 284 | — | 2 645 | 6 470 | 9 254 | 9 122 | 11 144 | 13 290 |
| Staff expenses | — | — | — | — | — | — | — | −9 153 | −11 253 |
| EBITDA | 685 | 17 | 0 | 179 | 735 | 1 156 | −277 | 528 | 783 |
| Depreciation & amort. | −13 | −18 | — | −0 | −0 | −62 | −79 | −105 | −88 |
| EBIT | 672 | −1 | 0 | 179 | 735 | 1 094 | −356 | 423 | 695 |
| Net financials | −29 | −15 | — | −19 | −28 | −17 | −9 | −18 | 3 |
| Profit before tax | 482 | 3 | 0 | 160 | 534 | 827 | −29 | 295 | 698 |
| Tax | −106 | −1 | — | −37 | −118 | −183 | 15 | −60 | −148 |
| Net profit | 376 | 2 | — | 123 | 416 | 644 | −14 | 235 | 550 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 522 | 776 | — | 912 | 1 620 | 3 253 | 2 128 | 2 751 | 3 962 |
| Equity | 426 | 269 | — | 386 | 745 | 1 189 | 1 174 | 1 250 | 1 500 |
| Long-term debt | 161 | 0 | — | 10 | 0 | 0 | 0 | — | — |
| Short-term debt | 774 | 367 | — | 405 | 571 | 1 510 | 735 | 1 173 | 2 134 |
| Total debt | 935 | 367 | — | 415 | 571 | 1 510 | 735 | 1 173 | 2 134 |
EBITDA margin
5.9%
This company
15.8%
Market median
-63% vs market
20162024
Equity ratio
37.8%
This company
38.2%
Market median
+1% vs market
20162024
Return on equity
36.7%
This company
18.4%
Market median
+99% vs market
20162024
Net profit margin
4.1%
This company
8.1%
Market median
-49% vs market
20162024
Asset turnover
3.35×
This company
1.12×
Market median
+199% vs market
20162024
Debt / equity
1.64×
This company
0.62×
Market median
-165% vs market
20162024
- Annual report 2024Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Bolagsverket / SCB · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Bolagsverket / SCB · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Bolagsverket / SCB · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Bolagsverket / SCB · Period 2015-08-01 – 2016-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SK Deputy Chief Executive Officer | Deputy Chief Executive Officer | 2022 | — | — |
JE | Audit | 2021 | — | — |
No data on file.
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of SAMSOURCE AB also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Ario Farhad Khamoushi | Chief Executive Officer | 0 companies |
| Sahar Khamoushi | Deputy Chief Executive Officer | 0 companies |
| John Erik Andreas Österlund | Audit | 0 companies |