| Revenue | SEK 87K | -95% |
| EBITDA | SEK -206K | +88% |
| Net profit | SEK -360K | +80% |
| Total assets | SEK 22K | -71% |
| Equity | SEK -1,3M | +8% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 275 | 758 | 1 157 | 1 222 | 1 549 | 1 816 | 87 |
| Staff expenses | — | — | — | — | — | — | — | −1 280 | −72 |
| EBITDA | 11 | 1 | 9 | 69 | 183 | −124 | 43 | −1 699 | −206 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −7 | −5 |
| EBIT | 11 | 1 | 9 | 69 | 183 | −124 | 38 | −1 706 | −211 |
| Net financials | — | 1 | — | — | — | — | — | −128 | −150 |
| Profit before tax | 12 | 2 | 9 | 48 | 137 | −58 | 38 | −1 834 | −360 |
| Tax | −3 | −1 | −2 | −13 | −29 | −0 | −0 | — | — |
| Net profit | 9 | 1 | 7 | 35 | 108 | −58 | 38 | −1 834 | −360 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 230 | 578 | 354 | 305 | 578 | 534 | 562 | 76 | 22 |
| Equity | 59 | 60 | 67 | 102 | 210 | 323 | 361 | −1 473 | −1 348 |
| Long-term debt | 161 | 481 | 274 | 170 | 170 | 0 | 111 | 883 | 770 |
| Short-term debt | 10 | 37 | 13 | 12 | 131 | 211 | 90 | 666 | 600 |
| Total debt | 171 | 518 | 287 | 182 | 301 | 211 | 201 | 1 549 | 1 370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
The Black Swan Consulting AB | Company | 80.0% | 80.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Devasis Roy | Chief Executive Officer | 0 companies |
| Mats Helge Hellström | Deputy Board Member | 0 companies |
| Ulf Axel Leonard Jernbeck | Board of Directors | 0 companies |