| Revenue | SEK 4M | -14% |
| EBITDA | SEK 1,4M | -36% |
| Net profit | SEK 66K | -28% |
| Total assets | SEK 4,8M | -17% |
| Equity | SEK 382K | +21% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 11 | 0 | 3 356 | 6 395 | 5 207 | 4 680 | 4 018 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | — | — | −21 | — | 596 | 1 193 | 1 767 | 2 250 | 1 441 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −403 | −996 | −1 530 | −1 967 | −1 142 |
| EBIT | 0 | 0 | −21 | 0 | 193 | 197 | 237 | 283 | 299 |
| Net financials | — | — | — | — | −64 | −87 | −222 | −163 | −182 |
| Profit before tax | 0 | 0 | −21 | 0 | 128 | 110 | 16 | 120 | 85 |
| Tax | −0 | −0 | −0 | −0 | −26 | −26 | −6 | −28 | −19 |
| Net profit | 0 | 0 | −21 | 0 | 102 | 84 | 10 | 92 | 66 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 50 | 61 | 29 | 10 145 | 7 647 | 5 814 | 5 794 | 4 784 |
| Equity | 50 | 50 | 29 | 29 | 131 | 215 | 224 | 316 | 382 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 484 | 3 522 | 852 | 0 | 0 |
| Short-term debt | 0 | 0 | 32 | 0 | 3 530 | 3 910 | 4 738 | 5 478 | 4 371 |
| Total debt | — | — | 32 | — | 10 014 | 7 432 | 5 590 | 5 478 | 4 371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ | Audit | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Comaea International AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Johan Pharmanson | Audit | 0 companies |
| Per Göran Palmér | Board of Directors | 0 companies |
| Malin Elisabet Schmidt | Board of Directors | 0 companies |
| Frank Arne Kenneth Lundin | Chairman | 0 companies |
| Ragnhild Marie Palmér Bergholm | Deputy Board Member | 0 companies |