| Revenue | SEK 4,3M | -73% |
| EBITDA | SEK 2M | +207% |
| Net profit | SEK -4,1M | -110% |
| Total assets | SEK 6,9M | -46% |
| Equity | SEK 3,4M | -55% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 549 | 20 833 | 33 054 | 16 008 | 4 347 |
| Staff expenses | — | — | — | — | −0 |
| EBITDA | 491 | 1 857 | 1 990 | −1 845 | 1 983 |
| Depreciation & amort. | −0 | −53 | −71 | −0 | −12 |
| EBIT | 491 | 1 804 | 1 919 | −1 845 | 1 971 |
| Net financials | 1 118 | −11 | −139 | −129 | −6 109 |
| Profit before tax | 1 608 | 1 793 | 1 780 | −1 974 | −4 138 |
| Tax | −100 | −369 | −389 | −0 | — |
| Net profit | 1 508 | 1 424 | 1 391 | −1 974 | −4 138 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 444 | 13 275 | 15 275 | 12 669 | 6 889 |
| Equity | 5 616 | 7 040 | 8 431 | 7 517 | 3 379 |
| Long-term debt | 296 | 0 | 20 | 2 859 | 3 034 |
| Short-term debt | 4 532 | 6 235 | 6 824 | 2 293 | 476 |
| Total debt | 4 828 | 6 235 | 6 844 | 5 152 | 3 510 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JI Chief Executive Officer | Chief Executive Officer | 2022 |
UT Chief Auditor | Chief Auditor | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2022 | |
| Deputy Board Member | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90% | 90% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Inge Gullikstad | Chief Executive Officer | 0 companies |
| Ulf Thomas Taavo | Chief Auditor | 0 companies |
| Frank Solli | Deputy Board Member | 0 companies |
| Frank Solli | Deputy Board Member | 0 companies |