| Revenue | SEK 66,2M | +65% |
| EBITDA | SEK 4,3M | +177% |
| Net profit | SEK 2,5M | +559% |
| Total assets | SEK 28,4M | +30% |
| Equity | SEK 6,6M | +60% |
| Employees | 15 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 5 464 | 8 940 | 14 641 | 15 343 | 21 192 | 29 316 | 40 034 | 66 248 |
| Staff expenses | — | — | — | — | — | — | −4 382 | — | −7 883 | — |
| EBITDA | 117 | 932 | 893 | 1 180 | 1 400 | 875 | 1 661 | 3 915 | 1 557 | 4 318 |
| Depreciation & amort. | −39 | −392 | −395 | −479 | −494 | −631 | −494 | −509 | −713 | −937 |
| EBIT | 78 | 540 | 498 | 701 | 906 | 244 | 1 167 | 3 406 | 845 | 3 381 |
| Net financials | −6 | −28 | −70 | −66 | −61 | −66 | −90 | −268 | −432 | −610 |
| Profit before tax | 72 | 380 | 318 | 420 | 589 | 178 | 718 | 2 398 | 496 | 3 139 |
| Tax | −16 | −81 | −76 | −98 | −155 | −39 | −158 | −508 | −122 | −678 |
| Net profit | 56 | 299 | 242 | 322 | 434 | 139 | 560 | 1 890 | 374 | 2 461 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 897 | 2 676 | 3 140 | 5 015 | 5 229 | 5 607 | 10 006 | 13 357 | 21 833 | 28 380 |
| Equity | 106 | 355 | 497 | 719 | 1 153 | 1 292 | 1 852 | 3 743 | 4 117 | 6 578 |
| Long-term debt | 162 | 1 302 | 1 713 | 1 333 | 828 | 1 352 | 2 629 | 2 206 | 7 563 | 10 268 |
| Short-term debt | 629 | 888 | 690 | 2 506 | 2 535 | 2 251 | 4 453 | 5 597 | 8 152 | 9 923 |
| Total debt | 791 | 2 190 | 2 403 | 3 839 | 3 363 | 3 603 | 7 082 | 7 803 | 15 715 | 20 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JM | Audit | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stellar Dynamics AB | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Michael Brandt | Chief Executive Officer | 0 companies |
| Jonas Mikael Edvinsson | Audit | 0 companies |
| Sten Göran Hallberg | Board of Directors | 0 companies |
| Karl-Johan Stjärna | Board of Directors | 0 companies |
| Joanna Mariansdotter | Board of Directors | 0 companies |
| Curt Ove Marklund | Board of Directors | 0 companies |
| Lars Mikael Boström | Chairman | 0 companies |
| Maria Susanne Stjärna | Deputy Board Member | 0 companies |