| Revenue | SEK 50,2M | -3% |
| EBITDA | SEK 33,5M | +5% |
| Net profit | SEK -107,4M | -412% |
| Total assets | SEK 744,5M | -7% |
| Equity | SEK 18,6M | -28% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 37 072 | 43 601 | 51 554 | 51 737 | 50 222 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 18 892 | 25 996 | 32 562 | 31 938 | 33 534 |
| Depreciation & amort. | −9 656 | −10 687 | −22 773 | −15 031 | −95 927 |
| EBIT | 9 236 | 15 309 | 9 789 | 16 907 | −62 393 |
| Net financials | −15 334 | −15 282 | −9 191 | −20 706 | −24 875 |
| Profit before tax | −14 079 | 27 | 598 | −20 985 | −107 354 |
| Tax | 121 | −1 835 | −2 739 | 3 | −0 |
| Net profit | −13 958 | −1 808 | −2 141 | −20 982 | −107 354 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 381 147 | 377 549 | 426 495 | 797 779 | 744 522 |
| Equity | 129 | 621 | 40 903 | 25 907 | 18 553 |
| Long-term debt | 295 000 | 295 000 | 368 000 | 757 157 | 706 741 |
| Short-term debt | 43 733 | 40 115 | 17 592 | 14 715 | 19 228 |
| Total debt | 338 733 | 335 115 | 385 592 | 771 872 | 725 969 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SG External Signatory | External Signatory | 2022 |
LM Chief Auditor | Chief Auditor | 2021 |
JN External Signatory | External Signatory | 2022 |
| Former (6) | ||
PM External Signatory | External Signatory | 2021 – 2022 |
OS External Signatory | External Signatory | 2021 – 2022 |
AS External Signatory | External Signatory | 2021 – 2022 |
PS Chief Auditor | Chief Auditor | 2022 – 2024 |
EM External Signatory | External Signatory | 2022 – 2022 |
KM External Signatory | External Signatory | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Deputy Board Member | 2022 | |
| Former (3) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Deputy Board Member | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Magnus Afrell | External Signatory | 0 companies |
| Olof Staffan Olsson | External Signatory | 0 companies |
| Stefan Göran John Östberg | External Signatory | 0 companies |
| Lars Mattias Johansson | Chief Auditor | 0 companies |
| Agneta Susanne Essehorn | External Signatory | 0 companies |
| Johan Niclas Sylvén | External Signatory | 0 companies |
| Peter Stellan Ekberg | Chief Auditor | 0 companies |
| Ewa Maria Wassberg | External Signatory | 0 companies |
| Karl Martin Gustafsson | External Signatory | 0 companies |
| Thomas Andreas Sipos | Board of Directors | 0 companies |
| Bent Oustad | Board of Directors | 0 companies |
| Åsa Elisabeth Bergström | Deputy Board Member | 0 companies |
| Björn Stefan Dahlbo | Board of Directors | 0 companies |
| Karl Anders Sylvén | Deputy Board Member | 0 companies |