| Revenue | SEK 3,3M | -23% |
| EBITDA | SEK 1,9M | +36% |
| Net profit | SEK 1,3M | +58% |
| Total assets | SEK 2,9M | +40% |
| Equity | SEK 2,5M | +102% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 2 828 | 4 166 | 5 132 | 8 110 | 11 333 | 7 152 | 4 326 | 3 335 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 8 | 671 | 549 | 1 256 | 4 265 | 5 724 | 5 191 | 1 669 | 1 433 | 1 943 |
| Depreciation & amort. | −0 | −110 | −110 | −110 | −176 | −357 | −302 | −302 | −302 | −237 |
| EBIT | 8 | 561 | 439 | 1 146 | 4 089 | 5 367 | 4 889 | 1 367 | 1 131 | 1 706 |
| Net financials | — | −3 | — | −1 | −1 | −1 | −13 | −15 | −4 | — |
| Profit before tax | 9 | 558 | 340 | 864 | 4 468 | 5 366 | 4 840 | 1 338 | 995 | 1 577 |
| Tax | −2 | −123 | −75 | −185 | −957 | −1 105 | −999 | −243 | −205 | −325 |
| Net profit | 7 | 435 | 265 | 679 | 3 511 | 4 261 | 3 841 | 1 095 | 790 | 1 252 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 378 | 7 092 | 5 110 | 12 953 | 13 786 | 10 209 | 6 874 | 4 054 | 2 048 | 2 868 |
| Equity | 57 | 492 | 756 | 1 436 | 4 947 | 4 508 | 4 349 | 2 443 | 1 233 | 2 485 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 321 | 6 600 | 4 253 | 8 898 | 7 839 | 5 701 | 2 526 | 1 611 | 815 | 383 |
| Total debt | 2 321 | 6 600 | 4 253 | 8 898 | 7 839 | 5 701 | 2 526 | 1 611 | 815 | 383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Audit | Audit | 2021 | — | — |
CO | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gropgärdet Invest AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Henrik Moberg | Audit | 0 companies |
| Carl Olov Håkan Werell | Audit | 0 companies |
| John Robert C:son Carenfelt | Board of Directors | 0 companies |
| John Oscar C:Son Carenfelt | Deputy Board Member | 0 companies |
| Mario Antonious Cristian Hellquist | Deputy Board Member | 0 companies |