| Revenue | SEK 185K | -55% |
| EBITDA | SEK -17,1M | -26% |
| Net profit | SEK -17,1M | -23% |
| Total assets | SEK 15,9M | +36% |
| Equity | SEK 5M | -16% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 0 | 0 | 0 | 112 | 311 | 411 | 185 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | −189 | −720 | −5 259 | −10 029 | −14 965 | −9 080 | −14 926 | −13 548 | −17 052 |
| Depreciation & amort. | −0 | −0 | −467 | −807 | −822 | −867 | −930 | −394 | −33 |
| EBIT | −189 | −720 | −5 726 | −10 836 | −15 787 | −9 947 | −15 856 | −13 942 | −17 085 |
| Net financials | — | −34 | −21 | −72 | −133 | −393 | — | 2 | 4 |
| Profit before tax | −189 | −755 | −5 747 | −10 888 | −15 863 | −10 340 | −15 856 | −13 940 | −17 081 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −189 | −755 | −5 747 | −10 888 | −15 863 | −10 340 | −15 856 | −13 940 | −17 081 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 496 | 10 824 | 11 846 | 8 091 | 11 221 | 8 365 | 8 057 | 11 720 | 15 923 |
| Equity | 401 | 8 546 | 10 881 | 7 327 | 9 963 | 5 734 | 4 103 | 6 009 | 5 021 |
| Long-term debt | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 | 2 077 | 965 | 763 | 1 258 | 2 631 | 3 954 | 5 712 | 10 902 |
| Total debt | 95 | 2 277 | 965 | 763 | 1 258 | 2 631 | 3 954 | 5 712 | 10 902 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Chief Auditor | Chief Auditor | 2020 | — | — |
CL Chief Auditor | Chief Auditor | 2023 | — | — |
AA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CM | Audit | 2022 | — | — |
HB Auditor Substitute | Auditor Substitute | 2020 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
GC Chief Auditor | Chief Auditor | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLACKTHORN FS LIMITED | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jarl Christian Elmgren | Chief Auditor | 0 companies |
| Carl Ludvig Gustaf Kollberg | Chief Auditor | 0 companies |
| Andreas Arledal | Chief Executive Officer | 0 companies |
| Christer Michael Palm | Audit | 0 companies |
| Helena Birgitta Eriksson Vejfors | Auditor Substitute | 0 companies |
| Jens Olof Saltin | Chief Executive Officer | 0 companies |
| Göran Christoffer Eriksson Tveit | Chief Auditor | 0 companies |
| Fredrik Johannes Rehn Olofsson | Chairman | 0 companies |
| Sten Carl Micke Alm | Board of Directors | 0 companies |
| John Levi Westerberg | Board of Directors | 0 companies |
| Nicky Gope Kundnani | Chairman | 0 companies |
| Tracy Anne Iles | Board of Directors | 0 companies |
| Åsa Sara Beate Leander Skålén | Chairman | 0 companies |
| Alison Kathryn Gillett | Board of Directors | 0 companies |
| Hans Fredrik Lundberg | Board of Directors | 0 companies |