| Revenue | SEK 9,6M | +9% |
| EBITDA | SEK 852K | +432% |
| Net profit | SEK 37K | +3785% |
| Total assets | SEK 3,4M | -3% |
| Equity | SEK 87K | +74% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 5 709 | 3 330 | 4 492 | 6 856 | 5 027 | 6 376 | 8 789 | 9 593 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −4 448 |
| EBITDA | −15 | 761 | 1 415 | 466 | −822 | −1 167 | −1 438 | −1 288 | 160 | 852 |
| Depreciation & amort. | −7 | −101 | −114 | −82 | −130 | −149 | −138 | −144 | −241 | −178 |
| EBIT | −22 | 660 | 1 301 | 384 | −952 | −1 316 | −1 576 | −1 432 | −81 | 674 |
| Net financials | −30 | −23 | — | −105 | −6 | −4 | −10 | −6 | −15 | −63 |
| Profit before tax | −52 | 490 | 976 | 249 | 7 | −462 | 0 | 1 | −1 | 37 |
| Tax | −0 | −97 | −215 | −54 | −6 | −0 | −0 | −0 | −0 | — |
| Net profit | −52 | 393 | 761 | 195 | 1 | −462 | 0 | 1 | −1 | 37 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 301 | 2 478 | 3 526 | 2 441 | 2 419 | 2 303 | 2 220 | 3 455 | 3 459 | 3 358 |
| Equity | 137 | 430 | 1 130 | 511 | 512 | 50 | 50 | 51 | 50 | 87 |
| Long-term debt | 1 000 | 1 602 | 1 452 | 984 | 1 059 | 1 262 | 904 | 1 045 | 943 | 1 347 |
| Short-term debt | 164 | 299 | 471 | 443 | 848 | 991 | 1 266 | 2 359 | 2 466 | 1 924 |
| Total debt | 1 164 | 1 901 | 1 923 | 1 427 | 1 907 | 2 253 | 2 170 | 3 404 | 3 409 | 3 272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Audit | Audit | 2022 | — | — |
AS | Audit | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tandea AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Niklas Kenneth Makal | Audit | 0 companies |
| Anders Simon Erik Westerberg | Audit | 0 companies |
| Sara Sliwo | Deputy Board Member | 0 companies |
| Hanno Sliwo | Board of Directors | 0 companies |