| Revenue | SEK 211K | +31% |
| EBITDA | SEK -39K | -144% |
| Net profit | SEK -238K | -133% |
| Total assets | SEK 4,8M | -2% |
| Equity | SEK 50K | -2% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 113 | 494 | 247 | 222 | 161 | 211 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | −17 | −15 | −27 | 9 | 157 | 33 | −169 | 88 | −39 |
| Depreciation & amort. | −0 | −0 | −0 | −90 | −90 | −82 | −82 | −82 | −82 |
| EBIT | −17 | −15 | −27 | −81 | 67 | −49 | −251 | 6 | −121 |
| Net financials | — | — | — | −18 | −30 | −38 | −191 | −108 | −117 |
| Profit before tax | −17 | −15 | −27 | −98 | 37 | −86 | −441 | −102 | −238 |
| Tax | −0 | −0 | −0 | −0 | −0 | 8 | 75 | −0 | −0 |
| Net profit | −17 | −15 | −27 | −98 | 37 | −78 | −366 | −102 | −238 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74 | 158 | 4 702 | 5 013 | 5 212 | 5 150 | — | 4 912 | 4 799 |
| Equity | 33 | 52 | 55 | 56 | 94 | 216 | — | 51 | 50 |
| Long-term debt | 0 | 0 | 2 022 | 1 974 | 1 927 | 1 927 | — | 1 833 | 1 785 |
| Short-term debt | 41 | 106 | 2 625 | 2 982 | 3 191 | 3 007 | — | 3 028 | 2 964 |
| Total debt | 41 | 106 | 4 647 | 4 956 | 5 118 | 4 934 | — | 4 861 | 4 749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PÅ Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELIAS MELKI AB | Company | 51.0% | 51.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Elias Melki | Chief Executive Officer | 0 companies |
| Per Åke Bois | Audit | 0 companies |
| Ulf Peter Olsson | Deputy Board Member | 0 companies |