| Revenue | SEK 10M | -51% |
| EBITDA | SEK -864K | -145% |
| Net profit | SEK 239K | -31% |
| Total assets | SEK 2M | -49% |
| Equity | SEK 643K | +59% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 542 | 929 | 14 564 | 15 103 | 12 846 | 20 538 | 9 967 |
| Staff expenses | — | — | — | — | — | — | −1 060 | −2 235 | −1 908 |
| EBITDA | 218 | −2 | 50 | 267 | 1 871 | 1 245 | 1 372 | 1 917 | −864 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | — | −32 | −96 |
| EBIT | 218 | −2 | 50 | 267 | 1 871 | 1 245 | 1 372 | 1 885 | −959 |
| Net financials | — | −1 | −1 | −1 | −3 | −4 | −4 | 11 | 9 |
| Profit before tax | 218 | −3 | 49 | 266 | 1 417 | 936 | 1 021 | 442 | 314 |
| Tax | −51 | −1 | −13 | −59 | −305 | −194 | −215 | −96 | −74 |
| Net profit | 167 | −4 | 36 | 207 | 1 112 | 742 | 806 | 347 | 239 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 392 | 256 | 186 | 382 | 2 602 | 4 569 | 3 878 | 3 941 | 2 029 |
| Equity | 217 | 73 | 109 | 266 | 1 208 | 1 250 | 1 256 | 403 | 643 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Short-term debt | 175 | 183 | 77 | 116 | 944 | 2 556 | 1 512 | 2 274 | 1 386 |
| Total debt | 175 | 183 | 77 | 116 | 944 | 2 556 | 1 512 | 2 274 | 1 386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VoV Holding AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Harry Bröjer Ryberg | Audit | 0 companies |
| Per-Viggo Gideon Granström | Deputy Board Member | 0 companies |
| Per Christer Tobias Granström | Board of Directors | 0 companies |