| Revenue | SEK 0 | — |
| EBITDA | SEK -7,7M | -12% |
| Net profit | SEK -376,4M | -368% |
| Total assets | SEK 12B | +8% |
| Equity | SEK 1,8B | +93% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — |
| EBITDA | −9 540 | −4 621 | −7 742 | −14 333 | −10 291 | −12 085 | −6 913 | −7 740 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −9 540 | −4 621 | −7 742 | −14 333 | −10 291 | −12 085 | −6 913 | −7 740 |
| Net financials | −27 595 | 33 974 | −46 055 | −50 898 | −653 600 | 49 468 | −76 740 | −370 298 |
| Profit before tax | −37 135 | 29 353 | −28 980 | −26 211 | −648 485 | 262 252 | −83 653 | −371 819 |
| Tax | −0 | 691 | 5 855 | −8 869 | −5 043 | −40 784 | 3 218 | −4 545 |
| Net profit | −37 135 | 30 044 | −23 125 | −35 080 | −653 528 | 221 468 | −80 435 | −376 364 |
| Item | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1 032 330 | 2 191 437 | 3 135 631 | 5 396 284 | 6 844 341 | 11 038 742 | 11 159 480 | 12 037 809 |
| Equity | 699 907 | 729 951 | 1 172 595 | 1 159 469 | 710 438 | 992 309 | 909 572 | 1 754 360 |
| Long-term debt | 326 517 | 1 459 820 | 1 528 929 | 289 105 | 5 571 889 | 3 098 033 | 9 947 287 | 9 908 118 |
| Short-term debt | 5 906 | 1 665 | 434 106 | 3 947 710 | 562 014 | 6 948 400 | 302 621 | 375 330 |
| Total debt | 332 423 | 1 461 485 | 1 963 035 | 4 236 815 | 6 133 903 | 10 046 433 | 10 249 908 | 10 283 448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Chief Auditor | Chief Auditor | 2024 | — | — |
JO Chief Auditor | Chief Auditor | 2020 | — | — |
IE Authorized Recipient of Service | Authorized Recipient of Service | 2022 | — | — |
AB Authorized Recipient of Service | Authorized Recipient of Service | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AXACTOR ASA | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Susan Alfredsson | Chief Auditor | 0 companies |
| Johan Olof Palmgren | Chief Auditor | 0 companies |
| Ingrid Elisabeth Sohtell | Authorized Recipient of Service | 0 companies |
| Anders Bertil Michael Hylander | Authorized Recipient of Service | 0 companies |
| Bente Brocks | Board of Directors | 0 companies |
| Johnny Tsolis | Chairman | 0 companies |
| Endre Rangnes | Chairman | 0 companies |
| Anders Gulbrandsen | Board of Directors | 0 companies |
| Kyrre Scae | Board of Directors | 0 companies |
| Vibeke Ly | Board of Directors | 0 companies |