| Revenue | SEK 6M | +103% |
| EBITDA | SEK -1,8M | +6% |
| Net profit | SEK 8K | -71% |
| Total assets | SEK 7,1M | +77% |
| Equity | SEK 100K | +77% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 331 | 65 | 101 | 960 | 2 352 | 2 976 | 6 036 |
| Staff expenses | — | — | — | — | — | — | −16 | −12 | −17 |
| EBITDA | 268 | 212 | 99 | 138 | 39 | 3 | −1 371 | −1 962 | −1 835 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | — | — | — |
| EBIT | 268 | 212 | 99 | 138 | 39 | 3 | −1 371 | −1 962 | −1 835 |
| Net financials | — | — | −2 | −21 | −32 | — | 0 | 0 | 0 |
| Profit before tax | 268 | 212 | 98 | 117 | 6 | 3 | −28 | 38 | 15 |
| Tax | −60 | −47 | −22 | −26 | −1 | −2 | — | −10 | −7 |
| Net profit | 208 | 165 | 76 | 91 | 5 | 1 | −28 | 28 | 8 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 548 | 629 | 1 537 | 1 527 | 332 | 1 002 | 1 739 | 4 031 | 7 143 |
| Equity | 258 | 301 | 126 | 177 | 55 | 57 | 29 | 56 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Short-term debt | 290 | 328 | 1 411 | 1 350 | 276 | 945 | 1 711 | 3 975 | 7 043 |
| Total debt | 290 | 328 | 1 411 | 1 350 | 276 | 945 | 1 711 | 3 975 | 7 043 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BS Audit | Audit | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Barnik Invest AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Elham Rezaei | Chief Executive Officer | 0 companies |
| Bo Sonny Malmquist | Audit | 0 companies |
| Carl Anders Tage Persson | Deputy Board Member | 0 companies |
| Hamid Baradaran Bakhshi | Chairman | 0 companies |
| Sara Nikman | Board of Directors | 0 companies |