| Revenue | SEK 21,2M | +1% |
| EBITDA | SEK 1,6M | +9% |
| Net profit | SEK 804K | -3% |
| Total assets | SEK 7,5M | +8% |
| Equity | SEK 2,3M | +55% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 787 | 12 586 | 13 511 | 20 947 | 21 194 |
| Staff expenses | — | — | −4 119 | −5 029 | −5 946 |
| EBITDA | 1 303 | 607 | 908 | 1 474 | 1 606 |
| Depreciation & amort. | −96 | −127 | −131 | −137 | −195 |
| EBIT | 1 207 | 480 | 777 | 1 337 | 1 411 |
| Net financials | −31 | −20 | −20 | −16 | −39 |
| Profit before tax | 860 | 368 | 495 | 1 070 | 1 037 |
| Tax | −187 | −86 | −112 | −239 | −233 |
| Net profit | 673 | 282 | 383 | 832 | 804 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 775 | 4 909 | 5 369 | 6 887 | 7 450 |
| Equity | 1 458 | 566 | 636 | 1 467 | 2 271 |
| Long-term debt | 569 | 363 | 157 | 26 | 375 |
| Short-term debt | 1 722 | 2 862 | 3 376 | 3 942 | 3 018 |
| Total debt | 2 291 | 3 225 | 3 533 | 3 969 | 3 393 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CK Chief Auditor | Chief Auditor | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Deputy Board Member | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Chang Kit Lawrence Liu | Chief Auditor | 0 companies |
| Håkan Joel Allheim | Board of Directors | 0 companies |
| Julia Karin Allheim | Deputy Board Member | 0 companies |