| Revenue | SEK 8,6M | -19% |
| EBITDA | SEK 1,3M | -28% |
| Net profit | SEK 141K | — |
| Total assets | SEK 7,1M | -18% |
| Equity | SEK 3,2M | +5% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 4 | 2 929 | 9 329 | 4 322 | 5 827 | 8 850 | 10 667 | 8 644 |
| Staff expenses | — | — | — | — | — | — | — | — | −2 496 |
| EBITDA | −1 | −196 | −514 | 1 177 | 339 | 1 845 | 1 958 | 1 799 | 1 294 |
| Depreciation & amort. | −0 | −0 | −199 | −750 | −750 | −741 | −1 069 | −1 026 | −1 078 |
| EBIT | −1 | −196 | −713 | 427 | −411 | 1 104 | 889 | 773 | 216 |
| Net financials | — | −7 | −172 | −186 | −134 | −166 | −194 | −247 | −35 |
| Profit before tax | −1 | −203 | −885 | 241 | −546 | 938 | 695 | 11 | 181 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −72 | −11 | −40 |
| Net profit | −1 | −203 | −885 | 241 | −546 | 938 | 623 | 0 | 141 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 | 3 551 | 6 134 | 6 302 | 4 410 | 5 670 | 8 449 | 8 672 | 7 121 |
| Equity | 49 | 2 726 | 1 841 | 2 083 | 1 537 | 2 475 | 3 098 | 3 099 | 3 239 |
| Long-term debt | 0 | 458 | 1 665 | 882 | 1 372 | 1 259 | 2 562 | 1 501 | 1 164 |
| Short-term debt | 0 | 366 | 2 628 | 3 338 | 1 501 | 1 935 | 2 789 | 3 558 | 2 203 |
| Total debt | — | 824 | 4 293 | 4 220 | 2 873 | 3 194 | 5 351 | 5 059 | 3 366 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BC Audit | Audit | 2021 | — | — |
DJ Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TA | Audit | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stockholm Treasury AB (publ) | Company | 100.0% | 100.0% | 2024 |
zemima AB | Company | 74.0% | 74.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Markus Dahlström | Chief Executive Officer | 0 companies |
| Micha Mijail Velasco Zodvornov | Chief Executive Officer | 0 companies |
| Bo Christer Eriksson | Audit | 0 companies |
| Daniel Jesper Denniz Enberg Volle | Chief Executive Officer | 0 companies |
| Thomas Andreas Nielsen | Audit | 0 companies |
| Lars Stefan Osmund | Chairman | 0 companies |
| Olof Martin Stellansson von Zweigbergk | Chairman | 0 companies |
| Max Philip Ståhlgren | Board of Directors | 0 companies |
| Tomas Emil Rune Antonelius | Board of Directors | 0 companies |
| Nina Charlotta Velasco | Deputy Board Member | 0 companies |
| Jan Fredrik Nordén | Board of Directors | 0 companies |