| Revenue | SEK 29,5M | +37% |
| EBITDA | SEK 19,8M | +61% |
| Net profit | SEK -3,4M | +71% |
| Total assets | SEK 220,3M | -3% |
| Equity | SEK 3,5M | -48% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 19 569 | 26 816 | 27 632 | 2 | 31 562 | 23 256 | 21 593 | 29 507 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | −1 204 | 12 177 | 18 951 | 20 006 | 1 | 21 960 | 11 511 | 12 317 | 19 847 |
| Depreciation & amort. | −0 | −9 450 | −10 993 | −11 199 | −1 | −10 985 | −11 923 | −11 895 | −12 284 |
| EBIT | −1 204 | 2 727 | 7 958 | 8 807 | 0 | 10 975 | −412 | 422 | 7 563 |
| Net financials | −7 422 | −19 658 | −21 176 | −20 350 | −2 | −19 224 | −20 230 | −12 106 | −10 955 |
| Profit before tax | −8 626 | −16 931 | −13 218 | −11 544 | −2 | −8 249 | −20 642 | −11 684 | −3 392 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −8 626 | −16 931 | −13 218 | −11 544 | −2 | −8 249 | −20 642 | −11 684 | −3 392 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 222 162 | 265 034 | 262 718 | 260 198 | 23 | 234 315 | 244 947 | 227 180 | 220 253 |
| Equity | 17 701 | 1 309 | −11 865 | 407 | 0 | 994 | −1 079 | 6 658 | 3 484 |
| Long-term debt | 203 783 | 248 389 | 257 231 | 240 611 | 23 | 230 042 | 240 253 | 210 913 | 212 713 |
| Short-term debt | 678 | 15 179 | 16 992 | 18 606 | 0 | 2 316 | 4 037 | 7 590 | 1 650 |
| Total debt | 204 461 | 263 568 | 274 223 | 259 217 | 23 | 232 358 | 244 290 | 218 503 | 214 363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Authorized Recipient of Service | Authorized Recipient of Service | 2023 | — | — |
EM Chief Auditor | Chief Auditor | 2020 | — | — |
VJ Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NECRI HOLDING S.?.R.L. | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Marcus Ljungberg | Authorized Recipient of Service | 0 companies |
| Eva Maria Jonséus Carlsvi | Chief Auditor | 0 companies |
| Vicky Johansson | Chief Auditor | 0 companies |
| Robert Murray Paterson | Chairman | 0 companies |
| Théophile Raphaël Bertrand MARIE Augstion | Deputy Board Member | 0 companies |
| Olena Reznik ép. Delavenne | Board of Directors | 0 companies |
| Francesc Filiberto Fons | Board of Directors | 0 companies |
| Raphaël Xavier Lance | Board of Directors | 0 companies |
| Per Ingemar Witalisson | Chairman | 0 companies |
| Manuel Gallio | Board of Directors | 0 companies |
| Bastien Cyril Michel Spagnol | Deputy Board Member | 0 companies |
| Carl Erik Lind | Deputy Board Member | 0 companies |
| Johan Robert Christian Larsson | Deputy Board Member | 0 companies |
| Antoine Balmes | Board of Directors | 0 companies |
| Anna Karin Sofia Lundsgård | Deputy Board Member | 0 companies |
| Juan Bogarra | Chairman | 0 companies |
| Nicolas Hayon | Deputy Board Member | 0 companies |
| Marcos Blanco Vega | Board of Directors | 0 companies |
| Théophile Raphaël Bertrand MARIE Augstin | Deputy Board Member | 0 companies |