| Revenue | SEK 14,7M | +42% |
| EBITDA | SEK 4,4M | +4353% |
| Net profit | SEK -21,9M | -740% |
| Total assets | SEK 215,1M | +1% |
| Equity | SEK 170,5M | -11% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 494 | 8 137 | 8 523 | 10 390 | 14 703 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −28 | 362 | −1 282 | 99 | 4 408 |
| Depreciation & amort. | −0 | −8 | −8 | −8 | −8 |
| EBIT | −28 | 354 | −1 290 | 91 | 4 400 |
| Net financials | −996 | 9 023 | −140 | −59 | −25 822 |
| Profit before tax | −23 | 9 077 | −6 201 | −2 607 | −21 892 |
| Tax | −140 | −13 | −0 | −0 | −0 |
| Net profit | −163 | 9 064 | −6 201 | −2 607 | −21 892 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 66 367 | 62 854 | 208 464 | 213 485 | 215 140 |
| Equity | 5 391 | 14 455 | 195 019 | 192 411 | 170 519 |
| Long-term debt | 58 569 | 46 549 | 11 911 | 10 750 | 37 341 |
| Short-term debt | 2 407 | 1 850 | 1 534 | 10 323 | 7 279 |
| Total debt | 60 976 | 48 399 | 13 445 | 21 073 | 44 620 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BM Chief Auditor | Chief Auditor | 2022 |
PE Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
LJ Audit | Audit | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 52% | 52% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bill Magnus Olsson | Chief Auditor | 0 companies |
| Lars Johan Lindström | Audit | 0 companies |
| Per Emil Westerlind | Chief Executive Officer | 0 companies |
| Klas Johan Dahlberg | Board of Directors | 0 companies |
| Per Håkan Westerlind | Chairman | 0 companies |
| Per Håkan Martinell | Board of Directors | 0 companies |
| Erik Martin Vestman | Chairman | 0 companies |