| Revenue | SEK 5,8M | -5% |
| EBITDA | SEK 815K | +29% |
| Net profit | SEK 454K | +512% |
| Total assets | SEK 3,1M | -24% |
| Equity | SEK 506K | +86% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 0 | 0 | 0 | 0 | 654 | 6 090 | 5 812 |
| Staff expenses | — | — | — | — | — | — | — | −2 651 | — |
| EBITDA | 30 | −6 | −6 | −2 | −1 | −1 | −257 | 634 | 815 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −141 | −390 | −260 |
| EBIT | 30 | −6 | −6 | −2 | −1 | −1 | −398 | 244 | 555 |
| Net financials | — | — | — | — | — | — | −62 | −170 | −78 |
| Profit before tax | 30 | −6 | −6 | −2 | −1 | −1 | −460 | 74 | 476 |
| Tax | −7 | −0 | −0 | −0 | −0 | −0 | −0 | — | −22 |
| Net profit | 23 | −6 | −6 | −2 | −1 | −1 | −460 | 74 | 454 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88 | 109 | 61 | 85 | 59 | 57 | 4 199 | 4 089 | 3 088 |
| Equity | 73 | 67 | 61 | 59 | 58 | 57 | 198 | 272 | 506 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 813 | 2 480 | 1 291 |
| Short-term debt | 15 | 42 | 0 | 26 | 0 | 0 | 1 189 | 1 337 | 1 292 |
| Total debt | 15 | 42 | — | 26 | — | — | 4 002 | 3 817 | 2 583 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Audit | Audit | 2022 | — | — |
LM Chief Auditor | Chief Auditor | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pascalian Holding AB | Company | 90.0% | 90.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Altinisik | Audit | 0 companies |
| Lars Marcus Karlsson | Chief Auditor | 0 companies |
| Jannet Seropian Marioli | Board of Directors | 0 companies |
| Vartan Seropian | Deputy Board Member | 0 companies |
| Arman Seropian | Deputy Board Member | 0 companies |