| Revenue | SEK 4,1M | +14% |
| EBITDA | SEK 141K | +238% |
| Net profit | SEK 111K | +180% |
| Total assets | SEK 1,3M | +0% |
| Equity | SEK 161K | +221% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 3 621 | — | 3 774 | 3 271 | 4 545 | 3 454 | 3 644 | 4 141 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −1 726 |
| EBITDA | 400 | 40 | −216 | 0 | 160 | 130 | 536 | 240 | −102 | 141 |
| Depreciation & amort. | −245 | −745 | −734 | — | −856 | −626 | −159 | −125 | −6 | −5 |
| EBIT | 155 | −705 | −950 | 0 | −696 | −496 | 377 | 115 | −108 | 135 |
| Net financials | −8 | −62 | −37 | — | −46 | −83 | −63 | −67 | −31 | −25 |
| Profit before tax | 0 | 1 | −987 | 0 | −742 | −579 | 313 | 48 | −139 | 111 |
| Tax | −0 | −1 | −0 | — | −0 | −0 | −0 | −0 | −0 | — |
| Net profit | 0 | 0 | −987 | — | −742 | −579 | 313 | 48 | −139 | 111 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 381 | 4 090 | 4 682 | 4 878 | 4 491 | 3 377 | 2 832 | 1 252 | 1 290 | 1 289 |
| Equity | 50 | 50 | 50 | 57 | 50 | 51 | 364 | 112 | 50 | 161 |
| Long-term debt | 3 526 | 3 417 | 3 697 | 4 196 | 3 908 | 2 835 | 0 | 60 | 0 | — |
| Short-term debt | 658 | 623 | 934 | 625 | 532 | 491 | 2 468 | 1 081 | 1 239 | 1 128 |
| Total debt | 4 184 | 4 040 | 4 631 | 4 821 | 4 440 | 3 326 | 2 468 | 1 141 | 1 239 | 1 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Auditor Substitute | Auditor Substitute | 2022 | — | — |
| Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ettöringen AB | Company | 80.0% | 80.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Rikard Johelid | Auditor Substitute | 0 companies |
| Carl-Peter Bertil Kalle Wrane | Audit | 0 companies |
| Johan Gunnar Bylund | Deputy Board Member | 0 companies |
| Per Johan Olofsson | Board of Directors | 0 companies |