| Revenue | SEK 9,5M | -31% |
| EBITDA | SEK 4,3M | -43% |
| Net profit | SEK 44K | -94% |
| Total assets | SEK 20,8M | -25% |
| Equity | SEK 2,3M | +2% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 2 603 | 3 642 | 4 248 | 6 660 | 7 600 | 13 613 | 9 460 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | — | 554 | 332 | 917 | 1 357 | 3 051 | 4 150 | 7 604 | 4 326 |
| Depreciation & amort. | −0 | −0 | −14 | −166 | −314 | −614 | −1 859 | −4 192 | −3 099 |
| EBIT | 0 | 554 | 318 | 751 | 1 043 | 2 437 | 2 291 | 3 412 | 1 227 |
| Net financials | — | — | −5 | −61 | −94 | −125 | −531 | −2 034 | −1 171 |
| Profit before tax | 0 | 415 | 3 | 689 | 749 | 712 | 2 261 | 862 | 57 |
| Tax | −0 | −91 | −1 | −149 | −161 | −147 | −26 | −177 | −13 |
| Net profit | 0 | 324 | 2 | 540 | 588 | 565 | 2 235 | 685 | 44 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 1 328 | 2 951 | 2 879 | 6 767 | 20 147 | 27 009 | 27 688 | 20 810 |
| Equity | 50 | 474 | 476 | 916 | 788 | 953 | 2 388 | 2 273 | 2 317 |
| Long-term debt | 0 | 510 | 1 917 | 1 267 | 4 896 | 12 029 | 17 952 | 19 117 | 12 367 |
| Short-term debt | 0 | 206 | 110 | 246 | 433 | 4 915 | 4 919 | 4 033 | 3 861 |
| Total debt | — | 716 | 2 027 | 1 513 | 5 329 | 16 944 | 22 871 | 23 150 | 16 228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GE | Audit | 2021 | — | — |
SE Audit | Audit | 2022 | — | — |
KR Auditor Substitute | Auditor Substitute | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Idalwilusi AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gun Elisabeth Tegehall | Audit | 0 companies |
| Sune Elving Eliasson | Audit | 0 companies |
| Krister Rune William Tegehall | Auditor Substitute | 0 companies |
| Bo Åke Sonny Hermansson | Board of Directors | 0 companies |
| Marcus Bjerke | Chairman | 0 companies |
| Malin Johanna Bjerke | Deputy Board Member | 0 companies |