| Revenue | SEK 2,2M | +5% |
| EBITDA | SEK 868K | +265% |
| Net profit | SEK 81K | -79% |
| Total assets | SEK 37,2M | +1% |
| Equity | SEK 2,1M | +4% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 1 206 | 1 528 | 1 448 | 1 361 | 2 363 | 2 196 | 2 128 | 2 230 |
| Staff expenses | — | — | — | — | — | — | −434 | −475 | −476 | −593 |
| EBITDA | 802 | 639 | 112 | 397 | 368 | 438 | 1 085 | 898 | 238 | 868 |
| Depreciation & amort. | −154 | −196 | −396 | −565 | −664 | −654 | −820 | −755 | −716 | −703 |
| EBIT | 648 | 443 | −284 | −168 | −296 | −216 | 265 | 142 | −478 | 165 |
| Net financials | −381 | −412 | −504 | −597 | −577 | −677 | −657 | −638 | −531 | −563 |
| Profit before tax | 267 | 31 | 212 | 235 | 127 | 107 | 608 | 505 | 491 | 102 |
| Tax | −60 | −7 | −47 | −52 | −28 | −48 | −130 | −107 | −107 | −22 |
| Net profit | 207 | 24 | 165 | 183 | 99 | 59 | 478 | 397 | 384 | 81 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 168 | 23 052 | 26 307 | 31 838 | 31 474 | 37 219 | 37 963 | 37 556 | 36 978 | 37 236 |
| Equity | 257 | 281 | 447 | 630 | 729 | 788 | 1 266 | 1 663 | 2 047 | 2 128 |
| Long-term debt | 11 814 | 21 396 | 25 398 | 30 745 | 30 322 | 35 999 | 36 051 | 35 696 | 34 821 | 34 916 |
| Short-term debt | 97 | 1 375 | 462 | 464 | 423 | 433 | 646 | 197 | 110 | 192 |
| Total debt | 11 911 | 22 771 | 25 860 | 31 209 | 30 745 | 36 432 | 36 697 | 35 893 | 34 931 | 35 109 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Progema AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Gabriella Maria Texmo | Deputy Board Member | 0 companies |
| Lars Peter Grapenfelt | Board of Directors | 0 companies |