| Revenue | SEK 37,8M | +2% |
| EBITDA | SEK 869K | -62% |
| Net profit | SEK 349K | -69% |
| Total assets | SEK 13,4M | +11% |
| Equity | SEK 1,6M | -50% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 9 017 | 12 103 | 18 887 | 25 347 | 38 577 | 37 211 | 37 780 |
| Staff expenses | — | — | — | — | — | — | −284 | −0 | — |
| EBITDA | 709 | 783 | 1 212 | 1 843 | 2 695 | 2 801 | 4 042 | 2 261 | 869 |
| Depreciation & amort. | −429 | −458 | −721 | −1 010 | −749 | −533 | −434 | −319 | −298 |
| EBIT | 280 | 325 | 491 | 833 | 1 946 | 2 268 | 3 608 | 1 942 | 571 |
| Net financials | −27 | −53 | −65 | −86 | −57 | −23 | −7 | 16 | 12 |
| Profit before tax | 36 | 112 | 73 | 627 | 1 696 | 1 819 | 2 729 | 1 422 | 454 |
| Tax | −8 | −25 | −18 | −136 | −364 | −376 | −557 | −298 | −104 |
| Net profit | 28 | 87 | 55 | 491 | 1 332 | 1 443 | 2 172 | 1 125 | 349 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 849 | 4 708 | 6 057 | 6 172 | 7 686 | 9 490 | 11 665 | 12 078 | 13 424 |
| Equity | 78 | 165 | 220 | 711 | 2 043 | 3 486 | 4 658 | 3 283 | 1 632 |
| Long-term debt | 1 193 | 1 977 | 1 648 | 1 278 | 1 431 | 627 | 0 | — | — |
| Short-term debt | 1 361 | 2 189 | 3 459 | 3 333 | 3 171 | 3 909 | 4 711 | 5 963 | 8 832 |
| Total debt | 2 554 | 4 166 | 5 107 | 4 611 | 4 602 | 4 536 | 4 711 | 5 963 | 8 832 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ikonomus AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Per Lenny Persson | Audit | 0 companies |
| Ioannis Mouras | Deputy Board Member | 0 companies |
| Athanasios Mouras | Board of Directors | 0 companies |