| Revenue | SEK 7M | -12% |
| EBITDA | SEK 2,7M | +217% |
| Net profit | SEK 30K | -73% |
| Total assets | SEK 27,1M | +9% |
| Equity | SEK 17,8M | +37% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 812 | 4 344 | 5 533 | 8 009 | 7 033 |
| Staff expenses | — | — | — | −1 385 | −1 645 |
| EBITDA | 2 332 | −1 299 | 2 998 | 860 | 2 729 |
| Depreciation & amort. | −1 379 | −1 515 | −1 551 | −1 548 | −1 686 |
| EBIT | 953 | −2 814 | 1 447 | 216 | −706 |
| Net financials | −16 | 73 | 83 | 152 | 141 |
| Profit before tax | 15 | 26 | 680 | 134 | 30 |
| Tax | −5 | −0 | −104 | −23 | — |
| Net profit | 10 | 26 | 576 | 111 | 30 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 21 315 | 21 857 | 23 255 | 24 976 | 27 112 |
| Equity | 12 278 | 12 304 | 12 880 | 12 991 | 17 821 |
| Long-term debt | 1 800 | 1 800 | 1 800 | 1 800 | 0 |
| Short-term debt | 98 | 280 | 252 | 1 629 | 1 179 |
| Total debt | 1 898 | 2 080 | 2 052 | 3 429 | 1 179 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JF Chief Auditor | Chief Auditor | 2022 |
AO Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2022 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Fredrik Axel Eklund | Chief Auditor | 0 companies |
| Axel Ola Johnsen | Chief Executive Officer | 0 companies |
| Inger Elisabeth Johnsen | Deputy Board Member | 0 companies |
| Hans Ola Johnsen | Chairman | 0 companies |