| Revenue | SEK 85K | -29% |
| EBITDA | SEK -1,3M | +54% |
| Net profit | SEK -1M | +54% |
| Total assets | SEK 49,9M | +0% |
| Equity | SEK 8,3M | -11% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 50 | 64 | 0 | 0 | 0 | 0 | 119 | 85 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 90 | −305 | −150 | −292 | −616 | −897 | −2 573 | −2 827 | −1 307 |
| Depreciation & amort. | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 90 | −305 | −150 | −293 | −616 | −897 | −2 573 | −2 827 | −1 307 |
| Net financials | — | — | — | — | — | — | — | 4 | 2 |
| Profit before tax | 90 | −305 | −150 | −293 | −617 | −897 | −2 573 | −2 823 | −1 306 |
| Tax | −20 | −0 | −0 | 157 | 121 | 188 | 530 | 581 | 269 |
| Net profit | 70 | −305 | −150 | −136 | −496 | −709 | −2 043 | −2 242 | −1 037 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 478 | 159 | 66 | 4 836 | 5 020 | 13 514 | 52 363 | 50 035 | 49 891 |
| Equity | 307 | 52 | 47 | 4 826 | 4 330 | 3 621 | 11 579 | 9 337 | 8 300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 7 300 | 36 781 | 39 481 | 40 391 |
| Short-term debt | 171 | 107 | 19 | 10 | 689 | 2 592 | 4 004 | 1 217 | 1 200 |
| Total debt | 171 | 107 | 19 | 10 | 689 | 9 892 | 40 785 | 40 698 | 41 591 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MÅ Audit | Audit | 2020 | — | — |
NT Chief Auditor | Chief Auditor | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cold Lake Invest AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Åke Lindblom | Audit | 0 companies |
| Nils Thomas Gustavsson | Chief Auditor | 0 companies |
| Alexander Sebastian Brügge | Deputy Board Member | 0 companies |
| Jens Nilsson Bendtz | Board of Directors | 0 companies |
| Per Erik Andreas Ericson | Chairman | 0 companies |