| Revenue | SEK 571K | -63% |
| EBITDA | SEK -538K | +67% |
| Net profit | SEK 1,8M | +211% |
| Total assets | SEK 11,6M | +56% |
| Equity | SEK 11,5M | +58% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 184 | 147 | 101 | 783 | 1 089 | 1 030 | 1 556 | 571 |
| Staff expenses | — | — | — | — | — | — | −574 | −991 | −2 806 | −855 |
| EBITDA | — | — | 1 | 26 | −7 | 85 | 201 | −253 | −1 655 | −538 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | — | — | — | −28 |
| EBIT | 0 | 0 | 1 | 26 | −7 | 85 | 201 | −253 | −1 655 | −566 |
| Net financials | — | — | — | — | — | — | −0 | −0 | 1 | 9 |
| Profit before tax | 0 | 0 | 1 | 26 | −7 | 85 | 200 | −253 | −1 654 | 1 843 |
| Tax | −0 | −0 | −0 | −6 | −0 | −18 | −43 | — | — | −3 |
| Net profit | 0 | 0 | 1 | 20 | −7 | 67 | 157 | −253 | −1 654 | 1 840 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 228 | 565 | 137 | 150 | 116 | 441 | 495 | 450 | 7 469 | 11 646 |
| Equity | 50 | 50 | 51 | 71 | 64 | 131 | 208 | 305 | 7 301 | 11 541 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — |
| Short-term debt | 178 | 515 | 87 | 79 | 52 | 310 | 287 | 145 | 168 | 105 |
| Total debt | 178 | 515 | 87 | 79 | 52 | 310 | 287 | 145 | 168 | 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pancosmos AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Stella Irinarchos | Chief Executive Officer | 0 companies |
| Kjell Johan Wallin | Deputy Board Member | 0 companies |
| Sara Alexandra Sigfridsson | Chairman | 0 companies |
| Peter Irinarchos | Board of Directors | 0 companies |
| Stephan Alexander Irinarchos | Board of Directors | 0 companies |
| Lisa Marita Widén | Board of Directors | 0 companies |