| Revenue | SEK 533K | -24% |
| EBITDA | SEK -10,2M | -3261% |
| Net profit | SEK -9,1M | -266% |
| Total assets | SEK 15,5M | -52% |
| Equity | SEK -8,7M | -2138% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1 202 | 1 231 | 1 237 | 1 246 | 650 | 0 | 700 | 533 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | −351 | 722 | 587 | 947 | 965 | 378 | −844 | 323 | −10 210 |
| Depreciation & amort. | −54 | −163 | −163 | −163 | −164 | −164 | −164 | −187 | −305 |
| EBIT | −405 | 559 | 424 | 784 | 801 | 214 | −1 008 | 136 | −10 515 |
| Net financials | −233 | −142 | −128 | −223 | −237 | −197 | −185 | −2 613 | 1 428 |
| Profit before tax | −638 | 647 | 0 | 0 | 0 | 0 | −1 194 | −2 478 | −9 087 |
| Tax | −0 | −6 | −0 | 2 | −0 | −0 | −0 | −8 | −0 |
| Net profit | −638 | 641 | 0 | 2 | 0 | 0 | −1 194 | −2 486 | −9 087 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 847 | 15 771 | 15 575 | 15 452 | 15 233 | 15 064 | 28 034 | 32 086 | 15 499 |
| Equity | −588 | 53 | 53 | 54 | 54 | 54 | 911 | 425 | −8 662 |
| Long-term debt | 11 437 | 10 835 | 14 594 | 14 091 | 13 668 | 13 245 | 0 | 0 | 0 |
| Short-term debt | 4 998 | 4 883 | 928 | 1 307 | 1 511 | 1 765 | 27 123 | 31 661 | 24 161 |
| Total debt | 16 435 | 15 718 | 15 522 | 15 398 | 15 179 | 15 010 | 27 123 | 31 661 | 24 161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Chief Auditor | Chief Auditor | 2022 | — | — |
PA | Audit | 2020 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Deputy Board Member | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sista versen 92536 AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Alexander Mc Guire | Chief Auditor | 0 companies |
| Per Arne Ivar Andersson | Audit | 0 companies |
| Poyan Katebi | Chief Executive Officer | 0 companies |
| Keyvan Houshmand | Board of Directors | 0 companies |
| Hans Peter Gunnar Olofsson | Board of Directors | 0 companies |
| Nils Fredrik Lagerstrand | Board of Directors | 0 companies |
| Carolina Lindfors | Deputy Board Member | 0 companies |
| Erik Olof Ingemar Daniels | Deputy Board Member | 0 companies |
| Marcus Hartvigson Lindfors | Board of Directors | 0 companies |
| Ghader Mehravaran Navier | Board of Directors | 0 companies |
| Sarmad Sam Nekomanesh Fard | Deputy Board Member | 0 companies |