| Revenue | SEK 18M | -32% |
| EBITDA | SEK 136K | -69% |
| Net profit | SEK -827K | -54% |
| Total assets | SEK 5,3M | -41% |
| Equity | SEK 68K | -65% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 16 357 | 15 067 | 6 767 | 15 338 | 27 950 | 26 439 | 17 987 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 504 | −194 | 148 | 954 | −2 031 | −437 | 1 642 | 444 | 136 |
| Depreciation & amort. | −283 | −330 | −330 | −330 | −439 | −748 | −761 | −864 | −869 |
| EBIT | 1 221 | −524 | −182 | 624 | −2 470 | −1 185 | 881 | −420 | −733 |
| Net financials | −24 | −26 | −27 | −10 | −4 | −120 | −117 | −118 | −93 |
| Profit before tax | 318 | −320 | −209 | 3 | −2 474 | −1 305 | 764 | −538 | −827 |
| Tax | −73 | −0 | −0 | −0 | −0 | 700 | −220 | −0 | −0 |
| Net profit | 245 | −320 | −209 | 3 | −2 474 | −605 | 544 | −538 | −827 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 449 | 3 830 | 3 794 | 3 344 | 5 095 | 8 685 | 8 192 | 8 924 | 5 285 |
| Equity | 295 | 1 274 | 1 066 | 1 069 | 495 | 190 | 734 | 195 | 68 |
| Long-term debt | 2 300 | 500 | 250 | 0 | 1 990 | 2 613 | 1 091 | 684 | 10 |
| Short-term debt | 1 624 | 2 056 | 2 478 | 2 275 | 2 610 | 5 882 | 6 368 | 8 044 | 5 207 |
| Total debt | 3 924 | 2 556 | 2 728 | 2 275 | 4 600 | 8 495 | 7 459 | 8 728 | 5 217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA | Audit | 2020 | — | — |
WI Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FC Gruppen AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Markus Alexander Björndahl | Audit | 0 companies |
| William Isak Håkan Axelsson | Chief Executive Officer | 0 companies |
| Ruth Hillevi Anette Bergström | Deputy Board Member | 0 companies |
| Samuel Robert Bergström | Board of Directors | 0 companies |
| Håkan Gunnar Axelsson | Chairman | 0 companies |
| Inger Catrin Bohman Westerlund | Board of Directors | 0 companies |