Riskpilot← Back to searchSign inGet full accessFormula Air AB
ABActiveOrg 5590444955Repair and maintenance of machinery · NACE 3312Est. 20150 employees
Revenue 2024
SEK 3,4M
-27% vs 2023
EBITDA margin
-6.8%
-151% vs 2023
Equity ratio
64.8%
Financial strength
Net profit 2024
SEK -218K
-195% vs 2023
| Revenue | SEK 3,4M | -27% |
| EBITDA | SEK -228K | -151% |
| Net profit | SEK -218K | -195% |
| Total assets | SEK 1M | -57% |
| Equity | SEK 671K | -25% |
| Employees | 0 | — |
Legal name
Formula Air AB
Org number
5590444955
Legal form
Aktiebolag
NACE code
3312 · Repair and maintenance of machinery
Founded
28 december 2015
Share capital
SEK 50 000
Employees
0
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Firman tecknas av styrelsen
Company purpose
Aktiebolagets verksamhet ska vara att bedriva försäljning, montering och installation av komponenter för filtrering av restprodukter och luftkonditionering inom industriområdet samt erbjuda konsultation och support inom nämnda område jämte därmed förenlig verksamhet.
Address
Email
info-scan@formula-air.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 3 107 | 5 779 | 4 012 | 3 900 | 8 294 | 4 603 | 3 355 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | −862 | −1 178 | −1 133 | −1 407 | 34 | 238 | 621 | 450 | −228 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −862 | −1 178 | −1 133 | −1 407 | 34 | 238 | 621 | 450 | −228 |
| Net financials | −71 | −130 | −166 | −559 | 14 | −158 | −514 | −427 | 10 |
| Profit before tax | −932 | −1 309 | −1 248 | −1 736 | 48 | 151 | 359 | 230 | −218 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −932 | −1 309 | −1 248 | −1 736 | 48 | 151 | 359 | 230 | −218 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 589 | 863 | 1 430 | 592 | 2 059 | 1 922 | 2 769 | 2 434 | 1 035 |
| Equity | −882 | −2 191 | −3 439 | 101 | 149 | 300 | 659 | 889 | 671 |
| Long-term debt | 481 | 1 488 | 4 129 | 0 | 1 106 | 1 090 | 1 090 | 0 | 0 |
| Short-term debt | 990 | 1 565 | 740 | 491 | 804 | 532 | 1 020 | 1 545 | 364 |
| Total debt | 1 471 | 3 053 | 4 869 | 491 | 1 910 | 1 622 | 2 110 | 1 545 | 364 |
EBITDA margin
-6.8%
This company
15.8%
Market median
-143% vs market
20162024
Equity ratio
64.8%
This company
38.2%
Market median
+70% vs market
20162024
Return on equity
-32.5%
This company
18.4%
Market median
-277% vs market
20162024
Net profit margin
-6.5%
This company
8.1%
Market median
-180% vs market
20162024
Asset turnover
3.24×
This company
1.12×
Market median
+189% vs market
20162024
Debt / equity
0.54×
This company
0.62×
Market median
+13% vs market
20162024
- Annual report 2024Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Bolagsverket / SCB · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Bolagsverket / SCB · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Bolagsverket / SCB · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Bolagsverket / SCB · Period 2015-12-01 – 2016-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Chief Auditor | Chief Auditor | 2024 | — | — |
JG | Audit | 2022 | — | — |
JE Authorized Recipient of Service | Authorized Recipient of Service | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORMULA AIR GROUP BV | Company | 100.0% | 100.0% | 2025 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
FORMULA AIR GROUP BV
Formula Air AB (this company)Board members of Formula Air AB also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Mats Daniel Andersson | Chief Auditor | 0 companies |
| Jan Gunnar Christer Asplund | Audit | 0 companies |
| Jan Erik Hörnlund | Authorized Recipient of Service | 0 companies |
| Steven Anton Zweegers | Deputy Board Member | 0 companies |
| Jeroen Rolf Zweegers | Board of Directors | 0 companies |