| Revenue | SEK 10,7M | -19% |
| EBITDA | SEK 1,4M | -40% |
| Net profit | SEK 710K | -45% |
| Total assets | SEK 6,9M | -7% |
| Equity | SEK 2,7M | -10% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 4 012 | 6 576 | 9 971 | 11 552 | 12 692 | 10 496 | 13 169 | 10 673 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −71 | 1 277 | −258 | 1 174 | 1 269 | 2 584 | 1 420 | 2 069 | 2 276 | 1 365 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −71 | 1 277 | −258 | 1 174 | 1 269 | 2 584 | 1 420 | 2 069 | 2 276 | 1 365 |
| Net financials | −17 | −31 | −41 | −8 | −2 | −17 | −116 | −130 | 8 | −30 |
| Profit before tax | −89 | 1 246 | −299 | 1 167 | 1 267 | 1 890 | 943 | 1 423 | 1 674 | 949 |
| Tax | −0 | −286 | −0 | −171 | −446 | −419 | −224 | −319 | −372 | −239 |
| Net profit | −89 | 960 | −299 | 996 | 821 | 1 471 | 719 | 1 104 | 1 302 | 710 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 619 | 1 966 | 1 185 | 2 729 | 2 438 | 6 506 | 7 907 | 6 033 | 7 466 | 6 926 |
| Equity | 261 | 1 221 | 622 | 1 618 | 1 439 | 1 909 | 1 628 | 1 732 | 3 034 | 2 744 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 801 | 1 500 | 600 | 335 | 9 |
| Short-term debt | 358 | 745 | 563 | 1 111 | 1 000 | 2 118 | 3 741 | 2 145 | 1 941 | 1 631 |
| Total debt | 358 | 745 | 563 | 1 111 | 1 000 | 3 919 | 5 241 | 2 745 | 2 276 | 1 640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA | Audit | 2022 | — | — |
PA Chief Auditor | Chief Auditor | 2021 | — | — |
SD Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
LR | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Granovia Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Axel Roger Björkholm | Audit | 0 companies |
| Per Anders Örjan Karlsson | Chief Auditor | 0 companies |
| Sven Daniel Miller | Chief Executive Officer | 0 companies |
| Lars Rickard Jäderström | Audit | 0 companies |
| Lars Johan Karlsson | Board of Directors | 0 companies |
| Anna Pernilla Christina Miller | Deputy Board Member | 0 companies |
| Niklas Wilhelm Schuster | Board of Directors | 0 companies |