| Revenue | SEK 7,6M | -2% |
| EBITDA | SEK 631K | -11% |
| Net profit | SEK -21K | — |
| Total assets | SEK 2,1M | +114% |
| Equity | SEK 29K | -41% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 2 604 | 1 579 | 7 113 | 8 474 | 7 783 | 7 614 |
| Staff expenses | — | — | — | — | — | — | −3 392 | −3 705 | −3 398 |
| EBITDA | −11 | −13 | −6 | 10 | −2 | 233 | 282 | 708 | 631 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | — | — | — |
| EBIT | −11 | −13 | −6 | 10 | −2 | 233 | 282 | 708 | 631 |
| Net financials | — | — | — | — | — | — | −2 | −1 | −38 |
| Profit before tax | −11 | −13 | −6 | 10 | −2 | 233 | 39 | 27 | 0 |
| Tax | −0 | −0 | −0 | −0 | −0 | −52 | −39 | −27 | −21 |
| Net profit | −11 | −13 | −6 | 10 | −2 | 181 | 0 | — | −21 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 | 26 | 52 | 933 | 471 | 2 048 | 1 739 | 1 002 | 2 145 |
| Equity | 39 | 26 | 51 | 61 | 58 | 239 | 239 | 50 | 29 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 333 |
| Short-term debt | 0 | 0 | 1 | 872 | 413 | 1 808 | 1 500 | 952 | 1 782 |
| Total debt | — | — | 1 | 872 | 413 | 1 808 | 1 500 | 952 | 2 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Audit | Audit | 2023 | — | — |
VS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Another Media Group Nordic AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Johan Rendert | Audit | 0 companies |
| Valter Sebastian Tibbling | Chief Executive Officer | 0 companies |
| Claes Rasmus Ohlin | Board of Directors | 0 companies |
| Henrik Ola Tellving | Board of Directors | 0 companies |
| Rasmus Thomsen | Chairman | 0 companies |