| Revenue | SEK 839K | +3% |
| EBITDA | SEK 71K | -89% |
| Net profit | SEK -1K | -100% |
| Total assets | SEK 4,4M | +43% |
| Equity | SEK 574K | +0% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 518 | 675 | 767 | 790 | 814 | 839 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 134 | 336 | 0 | 446 | 572 | 724 | 734 | 658 | 71 |
| Depreciation & amort. | −21 | −28 | — | −28 | −29 | −34 | −35 | −35 | −85 |
| EBIT | 113 | 308 | 0 | 418 | 543 | 690 | 699 | 623 | −14 |
| Net financials | — | — | — | −22 | −15 | −45 | 4 | −99 | −166 |
| Profit before tax | 85 | 308 | 0 | 221 | 40 | 5 | 90 | 523 | 3 |
| Tax | −19 | −68 | — | −47 | −2 | −1 | −7 | −108 | −4 |
| Net profit | 66 | 240 | — | 174 | 38 | 4 | 83 | 415 | −1 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 093 | 1 410 | — | 3 607 | 4 345 | 4 023 | 5 322 | 3 103 | 4 448 |
| Equity | 116 | 356 | — | 785 | 823 | 77 | 161 | 576 | 574 |
| Long-term debt | 795 | 795 | — | 2 108 | 2 152 | 2 058 | 1 963 | 1 868 | 3 435 |
| Short-term debt | 154 | 230 | — | 504 | 1 159 | 1 677 | 3 016 | 476 | 438 |
| Total debt | 949 | 1 025 | — | 2 612 | 3 311 | 3 735 | 4 979 | 2 344 | 3 873 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YE Auditor Substitute | Auditor Substitute | 2021 | — | — |
LM Audit | Audit | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MaPa Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Yvonne Elisabet Hendler | Auditor Substitute | 0 companies |
| Lars Mikael Boström | Audit | 0 companies |
| Markus Carl Johansson | Board of Directors | 0 companies |
| Patrik Stadig | Deputy Board Member | 0 companies |