| Revenue | SEK 120K | +0% |
| EBITDA | SEK 204K | +457% |
| Net profit | SEK 69K | +180% |
| Total assets | SEK 4,5M | +120% |
| Equity | SEK 814K | +9% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 1 | 0 | 75 | 238 | 332 | 117 | 120 | 120 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −22 | −73 | −103 | −116 | −94 | 91 | 231 | −1 326 | 37 | 204 |
| Depreciation & amort. | −0 | −51 | −51 | −51 | −103 | −155 | −155 | −68 | −82 | −102 |
| EBIT | −22 | −124 | −154 | −167 | −197 | −64 | 77 | −1 394 | −46 | 102 |
| Net financials | −11 | −105 | −121 | −162 | −95 | −110 | −146 | −89 | −40 | −32 |
| Profit before tax | −33 | −230 | 0 | 1 | −292 | −174 | −69 | −1 483 | −86 | 69 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | — | −0 | — | — |
| Net profit | −33 | −230 | 0 | 1 | −292 | −174 | −69 | −1 483 | −86 | 69 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 518 | 4 600 | 5 809 | 7 994 | 8 795 | 8 706 | 8 509 | 1 317 | 2 042 | 4 484 |
| Equity | 50 | 50 | 51 | 52 | 1 567 | 1 393 | 1 324 | 831 | 745 | 814 |
| Long-term debt | 4 442 | 4 312 | 5 392 | 6 805 | 3 690 | 5 294 | 6 941 | 300 | 1 273 | 3 402 |
| Short-term debt | 2 026 | 238 | 366 | 1 137 | 3 538 | 2 019 | 244 | 186 | 24 | 268 |
| Total debt | 6 468 | 4 550 | 5 758 | 7 942 | 7 228 | 7 313 | 7 186 | 486 | 1 297 | 3 670 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Chief Auditor | Chief Auditor | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Board Member | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Expertiss Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Johan Albert Nilsson | Chief Auditor | 0 companies |
| Per Henrik Eriksson | Board of Directors | 0 companies |
| Per Arne Eriksson | Deputy Board Member | 0 companies |