| Revenue | SEK 3,6M | -13% |
| EBITDA | SEK 884K | -30% |
| Net profit | SEK -208K | -225% |
| Total assets | SEK 5,1M | +0% |
| Equity | SEK 3,6M | -5% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 1 366 | 1 462 | 2 507 | 2 691 | 2 625 | 4 171 | 3 621 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | −5 | 285 | −50 | −826 | 2 099 | 2 111 | 1 062 | 1 266 | 884 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −55 | −910 | −980 | −1 061 | −1 061 |
| EBIT | −5 | 285 | −50 | −826 | 2 044 | 1 201 | 82 | 205 | −177 |
| Net financials | −7 | −10 | — | 7 | −1 | −11 | −56 | 3 | −31 |
| Profit before tax | −13 | 275 | −51 | −835 | 2 043 | 1 191 | 25 | 209 | −208 |
| Tax | −0 | −58 | −0 | −0 | −249 | −246 | −6 | −42 | −0 |
| Net profit | −13 | 217 | −51 | −835 | 1 794 | 945 | 19 | 167 | −208 |
| Item | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 503 | 820 | 782 | 804 | 3 294 | 5 752 | 5 232 | 5 080 | 5 078 |
| Equity | 37 | 704 | 653 | −182 | 2 712 | 3 657 | 3 677 | 3 844 | 3 636 |
| Long-term debt | 450 | 0 | 0 | 0 | 0 | 667 | 1 051 | 1 051 | 1 051 |
| Short-term debt | 16 | 116 | 128 | 986 | 582 | 1 428 | 505 | 186 | 392 |
| Total debt | 466 | 116 | 128 | 986 | 582 | 2 095 | 1 556 | 1 237 | 1 443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
EA Chief Auditor | Chief Auditor | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Beyond Frames Entertainment AB (publ) | Company | 55.0% | 55.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander George May | Chief Executive Officer | 0 companies |
| Erik Adrian Emilsson | Chief Auditor | 0 companies |
| Sven Åke Ricky Helgesson | Chairman | 0 companies |
| Fredric Carl-Johan Gunnarson | Deputy Board Member | 0 companies |
| Mikael Jan Robert Söderström | Chairman | 0 companies |
| Arthur Conrad St Germain | Chairman | 0 companies |
| Maeva Magdalena Sponbergs | Deputy Board Member | 0 companies |
| Frida Elisabet Gustafsson | Deputy Board Member | 0 companies |