| Revenue | SEK 22M | -36% |
| EBITDA | SEK -816K | -140% |
| Net profit | SEK 112K | -91% |
| Total assets | SEK 9,9M | -26% |
| Equity | SEK 4,9M | +2% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 11 347 | 20 151 | 28 464 | 24 094 | 49 554 | 34 662 | 22 032 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | −158 | −108 | 938 | 1 488 | 2 018 | 1 576 | 6 160 | 2 047 | −816 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −38 | −69 | −119 | −91 | −85 |
| EBIT | −158 | −108 | 938 | 1 488 | 1 980 | 1 507 | 6 041 | 1 956 | −901 |
| Net financials | −3 | −15 | −21 | −2 | −2 | −6 | −109 | 219 | 343 |
| Profit before tax | −160 | −122 | 741 | 1 486 | 1 978 | 1 502 | 4 386 | 1 559 | 189 |
| Tax | −0 | −0 | −117 | −401 | −465 | −344 | −956 | −380 | −77 |
| Net profit | −160 | −122 | 624 | 1 085 | 1 513 | 1 158 | 3 430 | 1 179 | 112 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 534 | 1 256 | 3 870 | 5 033 | 7 534 | 5 838 | 13 899 | 13 414 | 9 877 |
| Equity | 25 | 50 | 674 | 1 176 | 1 689 | 1 347 | 3 576 | 4 755 | 4 867 |
| Long-term debt | 265 | 360 | 590 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 244 | 846 | 2 429 | 3 680 | 5 668 | 4 314 | 8 600 | 6 321 | 3 418 |
| Total debt | 509 | 1 206 | 3 019 | 3 680 | 5 668 | 4 314 | 8 600 | 6 321 | 3 418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PM | Audit | 2022 | — | — |
AI Chief Auditor | Chief Auditor | 2024 | — | — |
DB Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Corplus Partners AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Martin Cervin | Chief Executive Officer | 0 companies |
| Per-Olof Mikael Wennerlund | Audit | 0 companies |
| Agnes Ingrid Maria Wiberg | Chief Auditor | 0 companies |
| Dan Beitner | Chief Auditor | 0 companies |
| Nils Christer Kinch | Chairman | 0 companies |
| Lars Pontus Holgerson | Board of Directors | 0 companies |
| Sara Maria Hillbom | Board of Directors | 0 companies |
| Yamina Steiser | Deputy Board Member | 0 companies |
| Stig Roger Mikael Steiser | Board of Directors | 0 companies |
| Per Gustaf Vilhelm Granath | Chairman | 0 companies |
| Hanna Katarina Eleonore Barter | Deputy Board Member | 0 companies |
| Jesper Johan Fredrik Wigelius | Chairman | 0 companies |