| Revenue | SEK 6M | +0% |
| EBITDA | SEK 2,4M | +727% |
| Net profit | SEK 2M | +606% |
| Total assets | SEK 3,3M | +59% |
| Equity | SEK 2,2M | +1176% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1 081 | 1 331 | 4 447 | 5 707 | 5 161 | 4 673 | 6 045 | 6 033 |
| Staff expenses | — | — | — | — | — | −3 103 | −3 335 | −2 724 | −2 324 |
| EBITDA | 104 | 50 | −41 | 792 | 1 349 | 679 | −287 | −382 | 2 394 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −5 | −12 | −12 | −12 | −19 |
| EBIT | 104 | 50 | −41 | 792 | 1 344 | 667 | −299 | −394 | 2 375 |
| Net financials | — | — | −5 | −2 | −1 563 | 1 | −3 | −3 | −0 |
| Profit before tax | 104 | 50 | −46 | 790 | 2 912 | 668 | −302 | −397 | 2 375 |
| Tax | −23 | −16 | −0 | −174 | −297 | −147 | — | — | −367 |
| Net profit | 81 | 34 | −46 | 616 | 2 615 | 521 | −302 | −397 | 2 008 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 183 | 134 | 254 | 1 422 | 3 666 | 1 875 | 2 333 | 2 048 | 3 258 |
| Equity | 131 | 85 | 38 | 654 | 2 669 | 1 230 | 568 | 171 | 2 179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | — | — | — | — |
| Short-term debt | 52 | 49 | 216 | 768 | 997 | 645 | 1 766 | 1 878 | 1 079 |
| Total debt | 52 | 49 | 216 | 768 | 997 | 645 | 1 766 | 1 878 | 1 079 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AS Chief Auditor | Chief Auditor | 2020 | — | — |
PS Audit | Audit | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elmiri Invest AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Thomas Anders Bång | Chief Executive Officer | 0 companies |
| Anders Simon Erik Westerberg | Chief Auditor | 0 companies |
| Per Stefan Mattisson | Audit | 0 companies |
| Richard Fredrik Bång | Board of Directors | 0 companies |
| Björn Mikael Wolfgang Beckman | Board of Directors | 0 companies |
| Johan Elias Frösell | Chairman | 0 companies |