| Revenue | SEK 17,3M | -22% |
| EBITDA | SEK -2,6M | -2967% |
| Net profit | SEK -3,9M | -259% |
| Total assets | SEK 33,8M | +0% |
| Equity | SEK 148K | -90% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 21 219 | 29 246 | 31 135 | 50 664 | 48 918 | 22 214 | 17 310 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 276 | 195 | −543 | 5 753 | 4 209 | 7 225 | −4 932 | 90 | −2 580 |
| Depreciation & amort. | −0 | −197 | −704 | −1 088 | −0 | −15 | −42 | −54 | −81 |
| EBIT | 1 276 | −2 | −1 247 | 4 665 | 4 209 | 7 210 | −4 974 | 36 | −2 661 |
| Net financials | −120 | −639 | −758 | −676 | −717 | −636 | −660 | −1 116 | −1 215 |
| Profit before tax | 876 | −361 | −2 006 | 3 288 | 2 919 | 6 482 | −4 269 | −1 079 | −3 876 |
| Tax | −193 | −0 | −0 | −220 | −605 | −1 358 | −0 | −0 | −0 |
| Net profit | 683 | −361 | −2 006 | 3 068 | 2 314 | 5 124 | −4 269 | −1 079 | −3 876 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 046 | 30 017 | 27 708 | 28 435 | 30 681 | 41 475 | 38 307 | 33 823 | 33 819 |
| Equity | 733 | 372 | 366 | 3 435 | 3 749 | 8 873 | 2 603 | 1 524 | 148 |
| Long-term debt | 15 782 | 26 782 | 22 982 | 21 582 | 21 632 | 19 632 | 28 520 | 29 270 | 30 270 |
| Short-term debt | 3 251 | 2 863 | 4 360 | 2 718 | 4 027 | 11 255 | 6 883 | 2 988 | 3 210 |
| Total debt | 19 033 | 29 645 | 27 342 | 24 300 | 25 659 | 30 887 | 35 403 | 32 258 | 33 480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Chief Auditor | Chief Auditor | 2022 | — | — |
PM Audit | Audit | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jokarjo AB | Company | 54.0% | 54.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Viktor Larsson | Chief Auditor | 0 companies |
| Per Martin Claesson | Audit | 0 companies |
| Bert Gustav Joakim Karlsson | Deputy Board Member | 0 companies |
| Bert Willis Karlsson | Board of Directors | 0 companies |