| Revenue | SEK 4,3M | +15% |
| EBITDA | SEK 3,3M | -16% |
| Net profit | SEK 1,3M | -9% |
| Total assets | SEK 25,6M | +6% |
| Equity | SEK 7,8M | +20% |
| Employees | 0 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 1 127 | 2 081 | 3 357 | 2 704 | 3 647 | 3 739 | 4 295 |
| Staff expenses | — | — | — | — | — | −7 | −7 | −12 | −13 |
| EBITDA | 1 151 | −504 | −1 580 | 478 | 2 789 | 2 639 | 742 | 3 867 | 3 252 |
| Depreciation & amort. | −207 | −269 | −270 | −353 | −270 | −353 | −353 | −353 | −365 |
| EBIT | 944 | −773 | −1 850 | 125 | 2 519 | 2 286 | 389 | 3 514 | 2 887 |
| Net financials | −744 | −331 | −1 014 | −993 | −329 | −996 | −763 | −1 482 | −727 |
| Profit before tax | 150 | −1 054 | −2 864 | −868 | 1 | 1 290 | 1 280 | 1 502 | 1 443 |
| Tax | −33 | −0 | −0 | −0 | −0 | — | — | −51 | −122 |
| Net profit | 117 | −1 054 | −2 864 | −868 | 1 | 1 290 | 1 280 | 1 452 | 1 320 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21 011 | 21 067 | 25 821 | 24 824 | 26 134 | 26 272 | 22 942 | 24 276 | 25 628 |
| Equity | 217 | 337 | 4 572 | 3 704 | 3 622 | 4 912 | 5 018 | 6 470 | 7 790 |
| Long-term debt | 18 580 | 18 580 | 17 680 | 17 130 | 17 030 | 13 669 | 9 495 | 9 495 | 9 495 |
| Short-term debt | 2 164 | 2 150 | 3 569 | 3 990 | 5 482 | 7 691 | 8 429 | 8 229 | 8 066 |
| Total debt | 20 744 | 20 730 | 21 249 | 21 120 | 22 512 | 21 360 | 17 924 | 17 724 | 17 561 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS | Audit | 2022 | — | — |
| Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Deputy Board Member | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marieland Holding Gävle AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Sven-Anders Olsson | Audit | 0 companies |
| David Ronnie Andreas Stefansson | Audit | 0 companies |
| Ali Elmi Gure | Board of Directors | 0 companies |
| Dahir Omar Mohamed | Deputy Board Member | 0 companies |
| Klas Peter Westerberg | Deputy Board Member | 0 companies |
| Awais Dahir Omar | Deputy Board Member | 0 companies |