Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Thermo-Calc Solutions AB
AB
Active
Org 5590581475
Råsundavägen 18 A, 169 67
Solna
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2016 · 10 years old
5-9 employees
Monitor
Share
Sweden
/
Companies
/
Engineering activities and related technical consultancy
/
Thermo-Calc Solutions AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
5M
4M
2M
1M
0M
2021: 1M
1M
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: 1M (0% vs 2022)
1M
0%
2023
2024: 4M (+300% vs 2023)
4M
+300%
2024
2025: 1M (-75% vs 2024)
1M
-75%
2025
EBITDA
SEK millions
2M
1M
-1M
-2M
-3M
2021: 0M
0M
2021
2022: 0M
0M
2022
2023: 0M
0M
2023
2024: 1M
1M
2024
2025: -2M (-300% vs 2024)
-2M
-300%
2025
Income statement
SEK thousands
Item
2025
2024
2023
2022
2021
Revenue
1 283
3 933
1 255
843
803
Staff expenses
—
—
—
—
—
EBITDA
−1 850
687
−146
−473
−133
Depreciation & amort.
−0
−0
−0
−69
−97
EBIT
−1 850
687
−146
−542
−230
Net financials
18
1
—
—
−4
Profit before tax
−1 832
688
−146
−542
−234
Tax
−0
−0
−0
−0
−0
Net profit
−1 832
688
−146
−542
−234
Balance sheet
SEK thousands
Item
2025
2024
2023
2022
2021
Total assets
4 525
3 668
6 123
3 997
5 187
Equity
2 659
2 490
1 803
1 949
2 490
Long-term debt
0
0
0
0
0
Short-term debt
1 867
1 177
4 321
2 048
2 697
Total debt
1 867
1 177
4 321
2 048
2 697
Financial ratios
5-year trend
EBITDA margin
−144,2 %
This company
15,8 %
Market median
This company
Market median
>999% below market
2021
2025
Equity ratio
58,8 %
This company
38,2 %
Market median
This company
Market median
54% above market
2021
2025
Return on equity
−68,9 %
This company
18,4 %
Market median
This company
Market median
474% below market
2021
2025
Net profit margin
−142,8 %
This company
8,1 %
Market median
This company
Market median
>999% below market
2021
2025
Asset turnover
0,28×
This company
1,12×
Market median
This company
Market median
75% below market
2021
2025
Debt / equity
0,70×
This company
0,62×
Market median
This company
Market median
13% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Bolagsverket / SCB · Period 2024-09-01 – 2025-08-31
View
PDF
Annual report 2024
Filed via Bolagsverket / SCB · Period 2023-09-01 – 2024-08-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2022-09-01 – 2023-08-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2021-09-01 – 2022-08-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2020-09-01 – 2021-08-31
View
PDF
More on Thermo-Calc Solutions AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
