| Revenue | SEK 4,6M | +7% |
| EBITDA | SEK 3,7M | +8% |
| Net profit | SEK 1,1M | +216% |
| Total assets | SEK 43,7M | +2% |
| Equity | SEK 4,1M | +37% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 640 | 3 772 | 3 890 | 4 270 | 4 576 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 2 995 | 2 961 | 3 124 | 3 407 | 3 679 |
| Depreciation & amort. | −1 157 | −1 210 | −1 210 | −1 210 | −1 210 |
| EBIT | 1 838 | 1 751 | 1 914 | 2 197 | 2 469 |
| Net financials | −1 196 | −600 | −675 | −3 902 | −1 343 |
| Profit before tax | 787 | 1 001 | 940 | −964 | 1 125 |
| Tax | −38 | −0 | −0 | −0 | −10 |
| Net profit | 749 | 1 001 | 940 | −964 | 1 115 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 40 890 | 41 307 | 41 928 | 42 756 | 43 679 |
| Equity | 2 040 | 3 042 | 3 981 | 3 017 | 4 132 |
| Long-term debt | 36 340 | 35 972 | 35 604 | 35 788 | 35 788 |
| Short-term debt | 2 009 | 1 939 | 1 893 | 1 951 | 1 945 |
| Total debt | 38 349 | 37 911 | 37 497 | 37 739 | 37 733 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MF Chief Auditor | Chief Auditor | 2025 |
| Former (1) | ||
DL | Audit | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Deputy Board Member | 2025 | |
| Former (2) | ||
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 | |
| Company | 100% | 100% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| David Lennart Johansson | Audit | 0 companies |
| Magnus Fjellman | Chief Auditor | 0 companies |
| Mats Olof Rydhede | Board of Directors | 0 companies |
| Eirik Forthun | Chairman | 0 companies |
| Sofia Ulrika Regestad | Deputy Board Member | 0 companies |
| Eva Maria Stina Wilson | Board of Directors | 0 companies |